Service is in preparation Official β release coming soon. Some features are still being adjusted.

Investical Earnings & investing calendar Earnings & investing calendar
/
MMicroAd,Inc. logo
9553TSE Growth

MicroAd,Inc.

マイクロアド Yahoo Finance

Recent & upcoming events

Aug 14
Earnings 2:00
Q3 earnings announcement (scheduled)
Add to Google Calendar
May 15
Earnings 2:00
Q2 earnings announcement (scheduled)
Add to Google Calendar
2025
Dec 18
Shareholder meeting Time TBD
Shareholders' meeting
Add to Google Calendar
Nov 14
Earnings 1:00
FY earnings announcement (scheduled)
Add to Google Calendar
Nov 13
Est.
Earnings 1:00 approx.
Full-year earnings
Add to Google Calendar
2027
Feb 12
Est.
Earnings 1:00 approx.
Q1 earnings
Add to Google Calendar
May 14
Est.
Earnings 2:00 approx.
Q2 earnings
Add to Google Calendar
Aug 13
Est.
Earnings 2:00 approx.
Q3 earnings
Add to Google Calendar

KPI highlights

FY25
Revenue ¥15.67B YoY +14.3%
Operating income ¥613M margin 3.9%
Net income ¥195M YoY -31.0%
EPS ¥7 YoY -30.9%
P/E —
ROE 5.8% Equity ratio 38% Typical equity ratios vary a lot by industry. Banks, brokerages, and other financial companies tend to run lower ratios because leverage (using other people's capital) is core to their business model — a low ratio there isn't a sign of financial weakness.

Company guidance

FY2026/09 Company-issued full-year guidance (from earnings report) / %=vs prior FY
Revenue ¥17.79B +13.5%
Operating income ¥1.02B +67.0%
Net income ¥678M +247.6%
EPS ¥25 +248.2%

Quarterly fundamentals

Income & cash flow
Quarter FY23 Q1FY23 Q2FY23 Q3FY23 Q4FY24 Q1FY25 Q4
Revenue ¥3.84B¥2.88B¥2.80B¥3.44B¥3.64B—
Operating income ¥376M¥107M¥17M¥174M¥238M—
Net income ¥318M¥56M¥22M¥129M¥202M—
Operating CF ——————

Ownership over time

Share of total shares outstanding (disclosed major holdings + undisclosed)（2022–2025）

事業法人 55.1%国内機関 4.2%個人 4%未開示 34.9%2022202320242025
事業法人国内機関海外機関個人未開示・浮動株

「国内機関」は信託銀行の名義口座（年金・パッシブ・一部海外資本を含む）を集計し、実質保有者へは分解していません。分類は開示名称からの推定です。

Top shareholders — rank & share

株式会社サイバーエージェント 48.9%株式会社サイバーエージェント株式会社SWAY 5.7%株式会社SWAY株式会社SBI証券 2.2%株式会社SBI証券楽天証券株式会社 1.9%楽天証券株式会社STATE STREET BANK 1.8%STATE STREET BANK AND TRUST COMPANY 505044(常任代理人　株式会社みずほ銀行決済営業部）2022202320242025

Top shareholders — actual figures (as of 2025)

Holder Shares held Ratio Source
株式会社サイバーエージェント 13,358,000 48.9% Yuho (EDINET)
株式会社SWAY 1,550,000 5.7% Yuho (EDINET)
株式会社SBI証券 607,000 2.2% Yuho (EDINET)
楽天証券株式会社 530,000 1.9% Yuho (EDINET)
STATE STREET BANK AND TRUST COMPANY 505044 481,000 1.8% Yuho (EDINET)
福田久也 335,000 1.2% Yuho (EDINET)
渡辺健太郎 311,000 1.1% Yuho (EDINET)
マイクロアド従業員持株会 251,000 0.9% Yuho (EDINET)
竹内康仁 205,000 0.8% Yuho (EDINET)
野村證券株式会社 166,000 0.6% Yuho (EDINET)

Source：EDINET（大株主の状況）　Classification inferred from disclosed names

F-Score (Piotroski)

5/9

Checks financial health against 9 criteria and shows how many are met as a fraction (more ✓ marks is healthier). Items with no data are shown as “—” — they're simply excluded from judgment, not counted against the score.

✓ Positive ROA ROA 2.1%
✓ Positive operating cash flow ¥782M
✗ ROA improved YoY 3.4% → 2.1%
✓ Operating CF exceeds net income (accrual quality) OCF ¥782M / net income ¥195M
✗ Equity ratio improved* Substitute for the original “decrease in long-term debt” 39.0% → 38.2%
✗ Current ratio improved 1.18× → 1.07×
✗ No dilution (shares outstanding did not increase) 27,624,000 → 27,831,354
✓ Gross margin improved 29.8% → 30.7%
✓ Asset turnover improved 1.63× → 1.71×

This score is reference information based on our own financial metrics. It is NOT a credit rating issued by a credit rating agency under Article 66-27 of the Financial Instruments and Exchange Act, and is NOT investment advice or a recommendation. Make investment decisions at your own responsibility.

Fact checklist

FY25
Equity ratio 38.2%
Current ratio 1.1×
Years of positive operating CF 6 of last 6 yrs
Payout ratio 0%
Latest fiscal year result Profit (net income ¥195M)

Performance history

Last 10 years
0億円39億円78億円118億円157億円 FY20FY21FY22FY23FY24FY25

Income & assets

Unit: ¥100M
Item FY20FY21FY22FY23FY24FY25
Revenue 109117122129137157
Operating income 2.541.866.278.333.076.13
Ordinary income ——5.937.382.955.31
Net income 0.940.104.965.652.831.95
Total assets 37.342.359.368.483.991.5
Equity 8.7314.728.737.339.039.0

A “—” means data wasn't available for that period — it's not a display error or an unusual value.

Indicators & cash flow

*Split-adjustedUnit: ¥100M
Item FY20FY21FY22FY23FY24FY25
EPS ¥2¥-2¥20¥21¥10¥7
ROE 10.8%0.7%30.5%20.8%8.9%5.8%
Operating CF 5.210.287.142.663.387.82
Investing CF 0.95-1.18-4.13-10.2-18.1-11.5
Financing CF 0.893.316.814.229.981.62
FCF 5.35-1.123.01-7.54-14.7-3.68

Source: EDINET (Annual Securities Report) (fetched 2026-08-29) *Some metrics supplemented from additional sources

Key financial metrics

3-year revenue growth ✓

Sector positioning

Relative standing within the sector

IR disclosure history

Timely disclosures & annual reports
Is this information incorrect?

Data provided by Twelve Data