Service is in preparation Official β release coming soon. Some features are still being adjusted.

Investical Earnings & investing calendar Earnings & investing calendar
/
MMarvelous Inc. logo
7844TSE Prime

Marvelous Inc.

マーベラス Yahoo Finance

Recent & upcoming events

Jul 31
Earnings 2:00
Q1 earnings announcement (scheduled)
Add to Google Calendar
Jun 22
Shareholder meeting Time TBD
Shareholders' meeting
Add to Google Calendar
May 15
Earnings 2:00
FY earnings announcement (scheduled)
Add to Google Calendar
Sep 27
Est.
Dividend Time TBD
Last day with rights (interim)
Add to Google Calendar
Sep 28
Est.
Ex-dividend Time TBD
Ex-rights date (interim)
Add to Google Calendar
Oct 16
Est.
Earnings 2:00 approx.
Q2 earnings
Add to Google Calendar
2027
Jan 1
Est.
Earnings 1:00 approx.
Q3 earnings
Add to Google Calendar
Mar 19
Est.
Earnings 2:00 approx.
Q3 earnings
Add to Google Calendar
Mar 28
Est.
Dividend Time TBD
Last day with rights (year-end)
Add to Google Calendar
Mar 29
Est.
Ex-dividend Time TBD
Ex-rights date (year-end)
Add to Google Calendar
Jun 4
Est.
Earnings 2:00 approx.
Full-year earnings
Add to Google Calendar

KPI highlights

FY26
Revenue ¥37.98B YoY +35.8%
Operating income ¥2.25B margin 5.9%
Net income ¥1.99B YoY +143.8%
EPS ¥33 YoY +143.6%
P/E
ROE 7.4% Equity ratio 78% Typical equity ratios vary a lot by industry. Banks, brokerages, and other financial companies tend to run lower ratios because leverage (using other people's capital) is core to their business model — a low ratio there isn't a sign of financial weakness.

Company guidance

FY2027/03 Company-issued full-year guidance (from earnings report) / %=vs prior FY
Revenue ¥30.00B -21.0%
Operating income ¥3.00B +33.5%
Net income ¥2.00B +0.3%
EPS ¥33 +0.2%

Quarterly fundamentals

Income & cash flow
Quarter FY23 Q2FY23 Q3FY23 Q4FY24 Q1FY24 Q2FY25 Q2
Revenue ¥6.88B¥7.12B¥7.76B¥7.73B
Operating income ¥532M¥621M¥238M¥1.02B
Net income ¥611M¥493M¥63M¥-1.68B
Operating CF

Ownership over time

Share of total shares outstanding (disclosed major holdings + undisclosed)(2021–2026)

国内機関 8.8%海外機関 31.7%個人 23.9%未開示 35.7%202120222023202420252026
事業法人国内機関海外機関個人未開示・浮動株

「国内機関」は信託銀行の名義口座(年金・パッシブ・一部海外資本を含む)を集計し、実質保有者へは分解していません。分類は開示名称からの推定です。

Top shareholders — rank & share

Image Frame Invest 20%Image Frame Investment(HK) Limited(常任代理人 モルガン・スタンレーMUFG証券株式会社)中山 隼雄 14.8%中山 隼雄株式会社アミューズキャピタルインベス 9.4%株式会社アミューズキャピタルインベストメント中山 晴喜 9%中山 晴喜日本マスタートラスト信託銀行株式会社 7%日本マスタートラスト信託銀行株式会社(信託口)202120222023202420252026

Top shareholders — actual figures (as of 2026)

Holder Shares held Ratio Source
Image Frame Investment(HK) Limited 12,166,400 20.0% Yuho (EDINET)
中山 隼雄 9,013,900 14.8% Yuho (EDINET)
株式会社アミューズキャピタルインベストメント 5,705,500 9.4% Yuho (EDINET)
中山 晴喜 5,498,600 9.0% Yuho (EDINET)
日本マスタートラスト信託銀行株式会社(信託口) 4,243,300 7.0% Yuho (EDINET)
株式会社日本カストディ銀行(信託口) 756,300 1.2% Yuho (EDINET)
UBS AG LONDON A/C IPB SEGREGATED CLIENT ACCOUNT 511,553 0.8% Yuho (EDINET)
JP MORGAN CHASE BANK 385781 495,789 0.8% Yuho (EDINET)
THE BANK OF NEW YORK MELLON 140040 384,565 0.6% Yuho (EDINET)
株式会社日本カストディ銀行(信託口4) 374,700 0.6% Yuho (EDINET)

Source:EDINET(大株主の状況) Classification inferred from disclosed names

F-Score (Piotroski)

6/9

Checks financial health against 9 criteria and shows how many are met as a fraction (more ✓ marks is healthier). Items with no data are shown as “—” — they're simply excluded from judgment, not counted against the score.

Positive ROA ROA 5.6%
Positive operating cash flow ¥11.34B
ROA improved YoY 2.5% → 5.6%
Operating CF exceeds net income (accrual quality) OCF ¥11.34B / net income ¥1.99B
Equity ratio improved* Substitute for the original “decrease in long-term debt” 79.5% → 78.1%
Current ratio improved 3.46× → 3.44×
No dilution (shares outstanding did not increase) 62,216,400 → 62,216,400
Gross margin improved 46.2% → 35.5%
Asset turnover improved 0.85× → 1.07×

This score is reference information based on our own financial metrics. It is NOT a credit rating issued by a credit rating agency under Article 66-27 of the Financial Instruments and Exchange Act, and is NOT investment advice or a recommendation. Make investment decisions at your own responsibility.

Fact checklist

FY26
Equity ratio 78.1%
Current ratio 3.4×
Years of positive operating CF 9 of last 10 yrs
Payout ratio 59%
Latest fiscal year result Profit (net income ¥1.99B)

Performance history

Last 10 years
0億円95億円190億円285億円380億円 FY17FY18FY19FY20FY21FY22FY23FY24FY25FY26

Income & assets

Unit: ¥100M
Item FY17FY18FY19FY20FY21FY22FY23FY24FY25FY26
Revenue 294253268254255257253295280380
Operating income 57.551.547.124.544.146.024.924.218.222.5
Ordinary income 58.151.147.925.045.650.529.330.018.028.6
Net income 41.735.133.518.032.738.219.3-5.178.1819.9
Total assets 242255264262335365364345329355
Equity 165184201201268290292274262278

Indicators & cash flow

Unit: ¥100M
Item FY17FY18FY19FY20FY21FY22FY23FY24FY25FY26
EPS ¥81¥68¥65¥35¥56¥63¥32¥-9¥14¥33
ROE 27.4%20.1%17.4%8.9%13.9%13.7%6.6%-1.8%3.1%7.4%
Operating CF 67.045.159.922.343.828.29.7628.9-1.01113
Investing CF -36.1-8.22-44.1-16.0-24.5-10.9-34.6-12.9-25.4-16.2
Financing CF -14.5-16.7-17.2-16.932.0-20.1-20.1-21.7-20.1-6.08
FCF 30.936.815.86.3619.317.3-24.816.0-26.497.3

Source: EDINET (Annual Securities Report) (fetched 2026-08-29) *Some metrics supplemented from additional sources

Sector positioning

Relative standing within the sector

IR disclosure history

Timely disclosures & annual reports

Data provided by Twelve Data