Service is in preparation Official β release coming soon. Some features are still being adjusted.

Investical Earnings & investing calendar Earnings & investing calendar
/
IIMAGE MAGIC Inc. logo
7793TSE Growth

IMAGE MAGIC Inc.

イメージ・マジック Yahoo Finance

Recent & upcoming events

Aug 14
Earnings 2:00
Q2 earnings announcement (scheduled)
Add to Google Calendar
Jun 28
Ex-dividend Time TBD
Ex-rights date (interim)
Add to Google Calendar
Jun 25
Dividend Time TBD
Last day with rights (interim)
Add to Google Calendar
May 15
Earnings 2:00
Q1 earnings announcement (scheduled)
Add to Google Calendar
Mar 26
Shareholder meeting Time TBD
Shareholders' meeting
Add to Google Calendar
Feb 13
Earnings 1:00
FY earnings announcement (scheduled)
Add to Google Calendar
Nov 13
Est.
Earnings 1:00 approx.
Q3 earnings
Add to Google Calendar
Dec 27
Est.
Dividend Time TBD
Last day with rights (year-end)
Add to Google Calendar
Dec 28
Est.
Ex-dividend Time TBD
Ex-rights date (year-end)
Add to Google Calendar
2027
Feb 12
Est.
Earnings 1:00 approx.
Full-year earnings
Add to Google Calendar
May 14
Est.
Earnings 2:00 approx.
Q1 earnings
Add to Google Calendar
Jun 27
Est.
Dividend Time TBD
Last day with rights (interim)
Add to Google Calendar
Jun 28
Est.
Ex-dividend Time TBD
Ex-rights date (interim)
Add to Google Calendar
Aug 13
Est.
Earnings 2:00 approx.
Q2 earnings
Add to Google Calendar

KPI highlights

FY25
Revenue ¥9.40B YoY +21.0%
Operating income ¥556M margin 5.9%
Net income ¥330M YoY +27.5%
EPS —
P/E —
ROE —

Company guidance

FY2026/12 Company-issued full-year guidance (from earnings report) / %=vs prior FY
Revenue ¥10.70B +13.8%
Operating income ¥650M +16.9%
Net income ¥440M +33.4%
EPS ¥175 —

Quarterly fundamentals

Income & cash flow
Quarter FY23 Q3FY23 Q4FY24 Q1FY24 Q2FY25 Q1FY26 Q1
Revenue ¥1.58B¥1.70B¥1.51B¥1.87B——
Operating income ¥164M¥130M¥9M¥127M——
Net income ¥111M¥83M¥3M¥92M——
Operating CF ——————

Ownership over time

Share of total shares outstanding (disclosed major holdings + undisclosed)（2022–2025）

事業法人 41.1%国内機関 5.5%個人 24.9%未開示 28.5%2022202320242025
事業法人国内機関海外機関個人未開示・浮動株

「国内機関」は信託銀行の名義口座（年金・パッシブ・一部海外資本を含む）を集計し、実質保有者へは分解していません。分類は開示名称からの推定です。

Top shareholders — rank & share

株式会社日本創発グループ 28.3%株式会社日本創発グループ山川　誠 14.3%山川　誠京田　諭 8.4%京田　諭キャブ株式会社 3.3%キャブ株式会社株式会社日本カストディ銀行（信託口） 3.3%株式会社日本カストディ銀行（信託口）ＴＯＰＰＡＮ株式会社 3.2%ＴＯＰＰＡＮ株式会社ＧＭＯペパボ株式会社 3.2%ＧＭＯペパボ株式会社株式会社トランザクション 3.2%株式会社トランザクション柏木　挙志 2.3%柏木　挙志株式会社SBI証券 2.3%株式会社SBI証券2022202320242025

Top shareholders — actual figures (as of 2025)

Holder Shares held Ratio Source
株式会社日本創発グループ 709,000 28.3% Yuho (EDINET)
山川 誠 358,000 14.3% Yuho (EDINET)
京田 諭 210,000 8.4% Yuho (EDINET)
キャブ株式会社 82,000 3.3% Yuho (EDINET)
株式会社日本カストディ銀行（信託口） 82,000 3.3% Yuho (EDINET)
TOPPAN株式会社 81,000 3.2% Yuho (EDINET)
GMOペパボ株式会社 80,000 3.2% Yuho (EDINET)
株式会社トランザクション 80,000 3.2% Yuho (EDINET)
柏木 挙志 57,000 2.3% Yuho (EDINET)
株式会社SBI証券 56,000 2.3% Yuho (EDINET)

Source：EDINET（大株主の状況）　Classification inferred from disclosed names

F-Score (Piotroski)

5/9 2 of 9 items lack data

Checks financial health against 9 criteria and shows how many are met as a fraction (more ✓ marks is healthier). Items with no data are shown as “—” — they're simply excluded from judgment, not counted against the score.

✓ Positive ROA ROA 9.4%
✓ Positive operating cash flow ¥403M
✓ ROA improved YoY 8.6% → 9.4%
✓ Operating CF exceeds net income (accrual quality) OCF ¥403M / net income ¥330M
✗ Equity ratio improved* Substitute for the original “decrease in long-term debt” 59.8% → 58.6%
— Current ratio improved No data
✗ No dilution (shares outstanding did not increase) 2,384,812 → 2,572,235
— Gross margin improved No data
✓ Asset turnover improved 2.57× → 2.68×

This score is reference information based on our own financial metrics. It is NOT a credit rating issued by a credit rating agency under Article 66-27 of the Financial Instruments and Exchange Act, and is NOT investment advice or a recommendation. Make investment decisions at your own responsibility.

Fact checklist

FY25
Equity ratio —
Current ratio —
Years of positive operating CF 6 of last 6 yrs
Payout ratio 24%
Latest fiscal year result Profit (net income ¥330M)

Performance history

Last 10 years
0億円24億円47億円71億円94億円 FY20FY21FY22FY23FY24FY25

Income & assets

Unit: ¥100M
Item FY20FY21FY22FY23FY24FY25
Revenue 28.443.349.043.877.794.0
Operating income 1.092.213.053.444.405.56
Ordinary income ——2.873.424.505.58
Net income 0.861.532.342.202.593.30
Total assets 13.719.423.626.930.235.1
Equity 4.635.9112.615.318.120.6

A “—” means data wasn't available for that period — it's not a display error or an unusual value.

Indicators & cash flow

Unit: ¥100M
Item FY20FY21FY22FY23FY24FY25
EPS ¥43¥110¥115¥20¥103—
ROE 18.6%25.9%————
Operating CF 1.050.381.990.254.494.03
Investing CF -2.52-4.87-1.12-2.05-3.42-3.69
Financing CF 2.620.612.12-1.15-0.82-1.77
FCF -0.19-1.232.33-1.252.094.30

A “—” means data wasn't available for that period — it's not a display error or an unusual value.

Source: EDINET (Annual Securities Report) (fetched 2026-08-29) *Some metrics supplemented from additional sources

Key financial metrics

High ROE ✓

Sector positioning

Relative standing within the sector

IR disclosure history

Timely disclosures & annual reports
Is this information incorrect?

Data provided by Twelve Data