Service is in preparation Official β release coming soon. Some features are still being adjusted.

Investical Earnings & investing calendar Earnings & investing calendar
/
DDisruptors Inc. logo
6538TSE Standard

Disruptors Inc.

ディスラプターズ Yahoo Finance

Recent & upcoming events

Aug 14
Earnings 2:00
Q1 earnings announcement (scheduled)
Add to Google Calendar
Jun 24
Shareholder meeting 21:00
Shareholders' meeting
Venue: 東京都港区北青山二丁目8番44号 TEPIA 地下1階 会議室A Details
Add to Google Calendar
May 15
Earnings 2:00
FY earnings announcement (scheduled)
Add to Google Calendar
Sep 27
Est.
Dividend Time TBD
Last day with rights (interim)
Add to Google Calendar
Sep 28
Est.
Ex-dividend Time TBD
Ex-rights date (interim)
Add to Google Calendar
Nov 13
Est.
Earnings 1:00 approx.
Q2 earnings
Add to Google Calendar
2027
Feb 12
Est.
Earnings 1:00 approx.
Q3 earnings
Add to Google Calendar
Mar 28
Est.
Dividend Time TBD
Last day with rights (year-end)
Add to Google Calendar
Mar 29
Est.
Ex-dividend Time TBD
Ex-rights date (year-end)
Add to Google Calendar
May 14
Est.
Earnings 2:00 approx.
Full-year earnings
Add to Google Calendar
Aug 13
Est.
Earnings 2:00 approx.
Q1 earnings
Add to Google Calendar

KPI highlights

FY26
Revenue ¥5.11B YoY +19.1%
Operating income ¥726M margin 14.2%
Net income ¥680M YoY +222.3%
EPS ¥33 YoY +221.4%
P/E
ROE 27.9% Equity ratio 63% Typical equity ratios vary a lot by industry. Banks, brokerages, and other financial companies tend to run lower ratios because leverage (using other people's capital) is core to their business model — a low ratio there isn't a sign of financial weakness.

Company guidance

FY2027/03 Company-issued full-year guidance (from earnings report) / %=vs prior FY
Revenue ¥6.00B +17.3%
Operating income ¥905M +24.7%
Net income ¥604M -11.2%
EPS ¥30 -11.2%

Quarterly fundamentals

Income & cash flow
Quarter FY22 Q4FY23 Q1FY23 Q2FY23 Q3FY23 Q4FY24 Q1
Revenue ¥795M¥932M¥888M¥789M¥955M¥1.14B
Operating income ¥17M¥85M¥110M¥17M¥-85M¥24M
Net income ¥-14M¥24M¥48M¥-10M¥-116M¥-1.52B
Operating CF

Ownership over time

Share of total shares outstanding (disclosed major holdings + undisclosed)(2021–2026)

海外機関 7.5%個人 63.7%未開示 27.3%202120222023202420252026
事業法人国内機関海外機関個人未開示・浮動株

「国内機関」は信託銀行の名義口座(年金・パッシブ・一部海外資本を含む)を集計し、実質保有者へは分解していません。分類は開示名称からの推定です。

Top shareholders — rank & share

板倉 広高 57.3%板倉 広高MSIP CLIENT SECURI 4.5%MSIP CLIENT SECURITIES(常任代理人モルガン・スタンレーMUFG証券株式会社)齊藤 慶介 3.3%齊藤 慶介BNY GCM CLIENT ACC 2.3%BNY GCM CLIENT ACCOUNT JPRD AC ISG (FE-AC)(常任代理人株式会社三菱UFJ銀行)202120222023202420252026

Top shareholders — actual figures (as of 2026)

Holder Shares held Ratio Source
板倉 広高 11,731,200 57.3% Yuho (EDINET)
MSIP CLIENT SECURITIES 920,800 4.5% Yuho (EDINET)
齊藤 慶介 672,000 3.3% Yuho (EDINET)
BNY GCM CLIENT ACCOUNT JPRD AC ISG (FE-AC) 466,357 2.3% Yuho (EDINET)
株式会社GranSfida 306,300 1.5% Yuho (EDINET)
外池 榮一郎 175,000 0.9% Yuho (EDINET)
山下 博 174,200 0.9% Yuho (EDINET)
柴崎 初男 150,000 0.7% Yuho (EDINET)
JPモルガン証券株式会社 代表取締役社長 李家 輝 144,838 0.7% Yuho (EDINET)
宇津 茂和 143,900 0.7% Yuho (EDINET)

Source:EDINET(大株主の状況) Classification inferred from disclosed names

F-Score (Piotroski)

8/9

Checks financial health against 9 criteria and shows how many are met as a fraction (more ✓ marks is healthier). Items with no data are shown as “—” — they're simply excluded from judgment, not counted against the score.

Positive ROA ROA 16.0%
Positive operating cash flow ¥998M
ROA improved YoY 5.6% → 16.0%
Operating CF exceeds net income (accrual quality) OCF ¥998M / net income ¥680M
Equity ratio improved* Substitute for the original “decrease in long-term debt” 58.0% → 63.5%
Current ratio improved 1.70× → 2.03×
No dilution (shares outstanding did not increase) 20,996,400 → 20,996,400
Gross margin improved 66.3% → 65.0%
Asset turnover improved 1.13× → 1.21×

This score is reference information based on our own financial metrics. It is NOT a credit rating issued by a credit rating agency under Article 66-27 of the Financial Instruments and Exchange Act, and is NOT investment advice or a recommendation. Make investment decisions at your own responsibility.

Fact checklist

FY26
Equity ratio 63.5%
Current ratio 2.0×
Years of positive operating CF 4 of last 4 yrs
Payout ratio 37%
Latest fiscal year result Profit (net income ¥680M)

Performance history

Last 10 years
0億円13億円26億円38億円51億円 FY17FY18FY19FY20FY21FY22FY23FY24FY25FY26

Income & assets

Unit: ¥100M
Item FY17FY18FY19FY20FY21FY22FY23FY24FY25FY26
Revenue 17.024.023.623.423.230.633.437.742.951.1
Operating income 4.477.557.793.055.2710.05.330.653.527.26
Ordinary income 4.627.337.793.075.1410.05.250.663.517.24
Net income 2.854.664.831.423.015.852.62-16.02.116.80
Total assets 22.028.131.737.745.251.559.640.237.942.4
Equity 18.222.727.226.529.536.337.020.922.026.9

Indicators & cash flow

*Split-adjustedUnit: ¥100M
Item FY17FY18FY19FY20FY21FY22FY23FY24FY25FY26
EPS ¥15¥28¥13¥-79¥10¥33
ROE 7.1%9.9%27.9%
Operating CF 3.283.045.399.98
Investing CF -6.48-11.40.37-1.13
Financing CF 2.07-5.04-5.00-4.13
FCF -3.20-8.335.768.85

A “—” means data wasn't available for that period — it's not a display error or an unusual value.

Source: EDINET (Annual Securities Report) (fetched 2026-08-29) *Some metrics supplemented from additional sources

Key financial metrics

High ROE 3-year revenue growth

Sector positioning

Relative standing within the sector

Data provided by Twelve Data