Service is in preparation Official β release coming soon. Some features are still being adjusted.

Investical Earnings & investing calendar Earnings & investing calendar
/
IInsource Co.,Ltd. logo
6200TSE Prime

Insource Co.,Ltd.

インソース Yahoo Finance

Recent & upcoming events

Jul 21
Earnings 2:00
Q3 earnings announcement (scheduled)
Add to Google Calendar
May 7
Earnings 2:00
Q2 earnings announcement (scheduled)
Add to Google Calendar
Jan 26
Earnings 1:00
Q1 earnings announcement (scheduled)
Add to Google Calendar
2025
Dec 17
Shareholder meeting Time TBD
Shareholders' meeting
Add to Google Calendar
Sep 27
Est.
Dividend Time TBD
Last day with rights (year-end)
Add to Google Calendar
Sep 28
Est.
Ex-dividend Time TBD
Ex-rights date (year-end)
Add to Google Calendar
Nov 2
Earnings 1:00 approx.
FY earnings announcement (scheduled)
Add to Google Calendar
2027
Feb 8
Est.
Earnings 1:00 approx.
Q1 earnings
Add to Google Calendar
Mar 28
Est.
Dividend Time TBD
Last day with rights (interim)
Add to Google Calendar
Mar 29
Est.
Ex-dividend Time TBD
Ex-rights date (interim)
Add to Google Calendar
May 24
Est.
Earnings 2:00 approx.
Q2 earnings
Add to Google Calendar
Aug 30
Est.
Earnings 2:00 approx.
Q3 earnings
Add to Google Calendar

KPI highlights

FY25
Revenue ¥14.51B YoY +16.3%
Operating income ¥5.98B margin 41.2%
Net income ¥4.13B YoY +23.1%
EPS ¥49 YoY +23.1%
P/E —
ROE 36.8% Equity ratio 77% Typical equity ratios vary a lot by industry. Banks, brokerages, and other financial companies tend to run lower ratios because leverage (using other people's capital) is core to their business model — a low ratio there isn't a sign of financial weakness.

Company guidance

FY2026/09 Company-issued full-year guidance (from earnings report) / %=vs prior FY
Revenue ¥16.00B +10.3%
Operating income ¥6.38B +6.7%
Net income ¥4.40B +6.5%
EPS ¥52 +6.5%

Quarterly fundamentals

Income & cash flow
Quarter FY23 Q2FY23 Q3FY23 Q4FY24 Q1FY24 Q4FY25 Q4
Revenue ¥2.69B¥2.88B¥2.87B¥3.15B——
Operating income ¥878M¥1.13B¥1.06B¥1.34B——
Net income ¥585M¥773M¥727M¥1.03B——
Operating CF ——————

Ownership over time

Share of total shares outstanding (disclosed major holdings + undisclosed)（2021–2025）

事業法人 32.1%国内機関 17.1%海外機関 6.3%個人 9.9%未開示 34.6%20212022202320242025
事業法人国内機関海外機関個人未開示・浮動株

「国内機関」は信託銀行の名義口座（年金・パッシブ・一部海外資本を含む）を集計し、実質保有者へは分解していません。分類は開示名称からの推定です。

Top shareholders — rank & share

株式会社ルプラス 30.2%株式会社ルプラス日本マスタートラスト信託銀行株式会社 8.7%日本マスタートラスト信託銀行株式会社(信託口)株式会社日本カストディ銀行（信託口） 8.4%株式会社日本カストディ銀行（信託口）舟橋　孝之 6.4%舟橋　孝之川端　久美子 3.6%川端　久美子ＭＳＩＰ　ＣＬＩＥＮＴ　ＳＥＣＵＲＩ 2%ＭＳＩＰ　ＣＬＩＥＮＴ　ＳＥＣＵＲＩＴＩＥＳ（常任代理人　モルガン・スタンレーＭＵＦＧ証券株式会社）株式会社ブレイク 1.9%株式会社ブレイク20212022202320242025

Top shareholders — actual figures (as of 2025)

Holder Shares held Ratio Source
株式会社ルプラス 25,359,000 30.2% Yuho (EDINET)
日本マスタートラスト信託銀行株式会社(信託口) 7,295,000 8.7% Yuho (EDINET)
株式会社日本カストディ銀行（信託口） 7,027,000 8.4% Yuho (EDINET)
舟橋 孝之 5,336,000 6.4% Yuho (EDINET)
川端 久美子 3,009,000 3.6% Yuho (EDINET)
MSIP CLIENT SECURITIES 1,703,000 2.0% Yuho (EDINET)
株式会社ブレイク 1,600,000 1.9% Yuho (EDINET)
STATE STREET BANK AND TRUST COMPANY 505301 1,220,000 1.5% Yuho (EDINET)
BNY GCM CLIENT ACCOUNT JPRD AC ISG （FE－AC） 1,198,000 1.4% Yuho (EDINET)
NORTHERN TRUST CO．（AVFC） RE UKAI AIF CLIENTS NON LENDING 10PCT TREATY ACCOUNT 1,170,000 1.4% Yuho (EDINET)

Source：EDINET（大株主の状況）　Classification inferred from disclosed names

F-Score (Piotroski)

7/9

Checks financial health against 9 criteria and shows how many are met as a fraction (more ✓ marks is healthier). Items with no data are shown as “—” — they're simply excluded from judgment, not counted against the score.

✓ Positive ROA ROA 25.6%
✓ Positive operating cash flow ¥4.40B
✓ ROA improved YoY 25.5% → 25.6%
✓ Operating CF exceeds net income (accrual quality) OCF ¥4.40B / net income ¥4.13B
✓ Equity ratio improved* Substitute for the original “decrease in long-term debt” 75.4% → 77.3%
✓ Current ratio improved 2.31× → 2.84×
✓ No dilution (shares outstanding did not increase) 85,243,000 → 85,243,000
✗ Gross margin improved 77.1% → 76.9%
✗ Asset turnover improved 0.95× → 0.90×

This score is reference information based on our own financial metrics. It is NOT a credit rating issued by a credit rating agency under Article 66-27 of the Financial Instruments and Exchange Act, and is NOT investment advice or a recommendation. Make investment decisions at your own responsibility.

Fact checklist

FY25
Equity ratio 77.3%
Current ratio 2.8×
Years of positive operating CF 10 of last 10 yrs
Payout ratio 57%
Latest fiscal year result Profit (net income ¥4.13B)

Performance history

Last 10 years
0億円36億円73億円109億円145億円 FY16FY17FY18FY19FY20FY21FY22FY23FY24FY25

Income & assets

Unit: ¥100M
Item FY16FY17FY18FY19FY20FY21FY22FY23FY24FY25
Revenue 29.235.945.456.151.275.094.2108125145
Operating income 4.605.929.3813.07.8424.033.739.449.459.8
Ordinary income 4.536.099.3413.07.9624.233.539.449.460.0
Net income 2.984.136.358.354.4515.722.326.833.641.3
Total assets 19.523.439.649.643.467.787.3108132161
Equity 13.314.428.930.828.845.061.379.399.4125

Indicators & cash flow

*Split-adjustedUnit: ¥100M
Item FY16FY17FY18FY19FY20FY21FY22FY23FY24FY25
EPS ¥5¥6¥10¥10¥5¥19¥27¥32¥40¥49
ROE 28.8%29.8%29.4%28.0%14.9%42.6%42.0%38.1%37.6%36.8%
Operating CF 3.635.797.5213.51.9223.625.429.040.344.0
Investing CF -1.39-0.09-1.47-2.36-6.24-15.4-6.87-23.0-4.48-2.31
Financing CF 3.00-3.158.05-6.43-6.40-4.08-6.55-9.10-13.9-16.8
FCF 2.245.706.0411.1-4.328.1218.65.9835.841.6

Source: EDINET (Annual Securities Report) (fetched 2026-08-29) *Some metrics supplemented from additional sources

Key financial metrics

High ROE ✓ 3-year revenue growth ✓ Dividend grower ✓

Sector positioning

Relative standing within the sector
Is this information incorrect?

Data provided by Twelve Data