Service is in preparation Official β release coming soon. Some features are still being adjusted.

Investical Earnings & investing calendar Earnings & investing calendar
/
GGMO Media,Inc. logo
6180TSE Growth

GMO Media,Inc.

ＧＭＯメディア Yahoo Finance

Recent & upcoming events

Aug 23
TOB Time TBD
Tender offer period ends (approx., filing +30bd)
Add to Google Calendar
Aug 13
Earnings 2:00
Q2 earnings announcement (scheduled)
Add to Google Calendar
Jun 28
Ex-dividend Time TBD
Ex-rights date (interim)
Add to Google Calendar
Jun 25
Dividend Time TBD
Last day with rights (interim)
Add to Google Calendar
May 14
Earnings 2:00
Q1 earnings announcement (scheduled)
Add to Google Calendar
Mar 16
Shareholder meeting Time TBD
Shareholders' meeting
Add to Google Calendar
Feb 10
Earnings 1:00
FY earnings announcement (scheduled)
Add to Google Calendar
Nov 12
Est.
Earnings 1:00 approx.
Q3 earnings
Add to Google Calendar
Dec 27
Est.
Dividend Time TBD
Last day with rights (year-end)
Add to Google Calendar
Dec 28
Est.
Ex-dividend Time TBD
Ex-rights date (year-end)
Add to Google Calendar
2027
Feb 11
Est.
Earnings 1:00 approx.
Full-year earnings
Add to Google Calendar
May 13
Est.
Earnings 2:00 approx.
Q1 earnings
Add to Google Calendar
Jun 27
Est.
Dividend Time TBD
Last day with rights (interim)
Add to Google Calendar
Jun 28
Est.
Ex-dividend Time TBD
Ex-rights date (interim)
Add to Google Calendar
Aug 12
Est.
Earnings 2:00 approx.
Q2 earnings
Add to Google Calendar

KPI highlights

FY25
Revenue ¥7.12B YoY +7.7%
Operating income ¥901M margin 12.7%
Net income ¥647M YoY +13.2%
EPS ¥361 YoY +10.5%
P/E —
ROE 21.8% Equity ratio 50% Typical equity ratios vary a lot by industry. Banks, brokerages, and other financial companies tend to run lower ratios because leverage (using other people's capital) is core to their business model — a low ratio there isn't a sign of financial weakness.

Company guidance

FY2026/12 Company-issued full-year guidance (from earnings report) / %=vs prior FY
Revenue ¥7.50B +5.4%
Operating income ¥950M +5.4%
Net income ¥580M -10.3%
EPS ¥321 -11.0%

Quarterly fundamentals

Income & cash flow
Quarter FY23 Q3FY23 Q4FY24 Q1FY24 Q2FY25 Q1FY26 Q1
Revenue ——¥1.72B¥1.62B——
Operating income ——¥243M¥178M——
Net income ——¥174M¥128M——
Operating CF ——————

Ownership over time

Share of total shares outstanding (disclosed major holdings + undisclosed)（2020–2025）

事業法人 63.4%個人 11.9%未開示 23.5%202020212022202320242025
事業法人国内機関海外機関個人その他未開示・浮動株

「国内機関」は信託銀行の名義口座（年金・パッシブ・一部海外資本を含む）を集計し、実質保有者へは分解していません。分類は開示名称からの推定です。

Top shareholders — rank & share

GMOインターネットグループ株式会社 62.9%GMOインターネットグループ株式会社森 輝幸 6.1%森 輝幸202020212022202320242025

Top shareholders — actual figures (as of 2025)

Holder Shares held Ratio Source
GMOインターネットグループ株式会社 1,136,351 62.9% Yuho (EDINET)
森 輝幸 110,552 6.1% Yuho (EDINET)
秋元 利規 30,000 1.7% Yuho (EDINET)
松尾 志郎 22,000 1.2% Yuho (EDINET)
PHILLIP SECURITIES CLIENTS （RETAIL) 21,700 1.2% Yuho (EDINET)
岡本 高城 16,700 0.9% Yuho (EDINET)
高橋 良輔 15,700 0.9% Yuho (EDINET)
澤田 益臣 11,100 0.6% Yuho (EDINET)
別府 将彦 9,800 0.5% Yuho (EDINET)
野村證券株式会社 8,900 0.5% Yuho (EDINET)

Source：EDINET（大株主の状況）　Classification inferred from disclosed names

F-Score (Piotroski)

9/9

Checks financial health against 9 criteria and shows how many are met as a fraction (more ✓ marks is healthier). Items with no data are shown as “—” — they're simply excluded from judgment, not counted against the score.

✓ Positive ROA ROA 10.2%
✓ Positive operating cash flow ¥859M
✓ ROA improved YoY 9.7% → 10.2%
✓ Operating CF exceeds net income (accrual quality) OCF ¥859M / net income ¥647M
✓ Equity ratio improved* Substitute for the original “decrease in long-term debt” 47.6% → 49.6%
✓ Current ratio improved 1.58× → 1.60×
✓ No dilution (shares outstanding did not increase) 1,868,839 → 1,868,839
✓ Gross margin improved 44.9% → 47.3%
✓ Asset turnover improved 1.13× → 1.13×

This score is reference information based on our own financial metrics. It is NOT a credit rating issued by a credit rating agency under Article 66-27 of the Financial Instruments and Exchange Act, and is NOT investment advice or a recommendation. Make investment decisions at your own responsibility.

Fact checklist

FY25
Equity ratio 49.6%
Current ratio 1.6×
Years of positive operating CF 6 of last 6 yrs
Payout ratio 63%
Latest fiscal year result Profit (net income ¥647M)

Performance history

Last 10 years
0億円21億円43億円64億円86億円 FY16FY17FY18FY19FY20FY21FY22FY23FY24FY25

Income & assets

Unit: ¥100M
Item FY16FY17FY18FY19FY20FY21FY22FY23FY24FY25
Revenue 53.043.845.341.550.085.855.962.766.171.2
Operating income 5.063.712.830.61-2.170.493.105.347.639.01
Ordinary income 5.043.682.810.61-2.140.603.075.407.598.97
Net income 3.192.521.97-0.61-4.090.071.833.615.716.47
Total assets 38.638.538.535.936.246.349.854.758.663.1
Equity 23.224.224.923.318.818.920.924.028.131.5

Indicators & cash flow

Unit: ¥100M
Item FY16FY17FY18FY19FY20FY21FY22FY23FY24FY25
EPS ————¥-238¥4¥107¥210¥326¥361
ROE ————-21.7%0.3%9.2%16.2%22.1%21.8%
Operating CF ————1.685.113.955.925.018.59
Investing CF ————-1.07-0.54-1.71-1.12-3.99-3.15
Financing CF ————-1.71-0.110.02-0.71-1.76-3.64
FCF ————0.624.572.244.801.025.44

A “—” means data wasn't available for that period — it's not a display error or an unusual value.

Source: EDINET (Annual Securities Report) (fetched 2026-08-29) *Some metrics supplemented from additional sources

Key financial metrics

High ROE ✓ 3-year revenue growth ✓ Dividend grower ✓

Sector positioning

Relative standing within the sector

IR disclosure history

Timely disclosures & annual reports
Is this information incorrect?

Data provided by Twelve Data