Service is in preparation Official β release coming soon. Some features are still being adjusted.

Investical Earnings & investing calendar Earnings & investing calendar
/
IIntegral Corporation logo
5842TSE Growth

Integral Corporation

インテグラル Yahoo Finance

Recent & upcoming events

Aug 12
Earnings 2:00
Q2 earnings announcement (scheduled)
Add to Google Calendar
Jun 28
Ex-dividend Time TBD
Ex-rights date (interim)
Add to Google Calendar
Jun 25
Dividend Time TBD
Last day with rights (interim)
Add to Google Calendar
May 11
Earnings 2:00
Q1 earnings announcement (scheduled)
Add to Google Calendar
Mar 23
Shareholder meeting Time TBD
Shareholders' meeting
Add to Google Calendar
Feb 10
Earnings 1:00
FY earnings announcement (scheduled)
Add to Google Calendar
Nov 11
Est.
Earnings 1:00 approx.
Q3 earnings
Add to Google Calendar
Dec 27
Est.
Dividend Time TBD
Last day with rights (year-end)
Add to Google Calendar
Dec 28
Est.
Ex-dividend Time TBD
Ex-rights date (year-end)
Add to Google Calendar
2027
Feb 10
Est.
Earnings 1:00 approx.
Full-year earnings
Add to Google Calendar
May 12
Est.
Earnings 2:00 approx.
Q1 earnings
Add to Google Calendar
Jun 27
Est.
Dividend Time TBD
Last day with rights (interim)
Add to Google Calendar
Jun 28
Est.
Ex-dividend Time TBD
Ex-rights date (interim)
Add to Google Calendar
Aug 4
Est.
Earnings 2:00 approx.
Q2 earnings
Add to Google Calendar

KPI highlights

FY25
Revenue ¥13.65B YoY -56.3%
Operating income ¥9.26B margin 67.8%
Net income ¥6.08B YoY -66.4%
EPS ¥179 YoY -67.0%
P/E
ROE 10.1% Equity ratio 75% Typical equity ratios vary a lot by industry. Banks, brokerages, and other financial companies tend to run lower ratios because leverage (using other people's capital) is core to their business model — a low ratio there isn't a sign of financial weakness.

Quarterly fundamentals

Income & cash flow
Quarter FY23 Q4FY24 Q1FY24 Q2FY24 Q3FY25 Q1FY26 Q1
Revenue ¥4.24B¥1.45B¥2.26B
Operating income ¥5.66B¥3.66B¥3.17B
Net income ¥3.92B¥2.52B¥2.21B
Operating CF ¥3.87B¥-2.23B¥1.15B

Ownership over time

Share of total shares outstanding (disclosed major holdings + undisclosed)(2023–2025)

個人 72.6%未開示 25.8%202320242025
国内機関海外機関個人未開示・浮動株

「国内機関」は信託銀行の名義口座(年金・パッシブ・一部海外資本を含む)を集計し、実質保有者へは分解していません。分類は開示名称からの推定です。

Top shareholders — rank & share

山本礼二郎 28.6%山本礼二郎佐山展生 23.9%佐山展生水谷謙作 7.9%水谷謙作辺見芳弘 6.3%辺見芳弘202320242025

Top shareholders — actual figures (as of 2025)

Holder Shares held Ratio Source
山本礼二郎 9,737,000 28.6% Yuho (EDINET)
佐山展生 8,121,500 23.9% Yuho (EDINET)
水谷謙作 2,700,000 7.9% Yuho (EDINET)
辺見芳弘 2,126,000 6.3% Yuho (EDINET)
State Street Bank And Trust Company 505103 551,938 1.6% Yuho (EDINET)
仲田真紀子 400,398 1.2% Yuho (EDINET)
長谷川聡子 400,000 1.2% Yuho (EDINET)
後藤英恒 400,000 1.2% Yuho (EDINET)
山崎壯 400,000 1.2% Yuho (EDINET)
西岡成浩 400,000 1.2% Yuho (EDINET)

Source:EDINET(大株主の状況) Classification inferred from disclosed names

F-Score (Piotroski)

Banks, insurers, and other financial institutions are excluded from this score, as their financial structure differs fundamentally from typical operating companies.

Fact checklist

FY25
Equity ratio 74.9%
Current ratio 3.3×
Years of positive operating CF 2 of last 3 yrs
Payout ratio 29%
Latest fiscal year result Profit (net income ¥6.08B)

Performance history

Last 10 years
0億円78億円156億円234億円312億円 FY21FY22FY23FY24FY25

Income & assets

Unit: ¥100M
Item FY21FY22FY23FY24FY25
Revenue 32.840.4141312137
Operating income 17.730.011026092.6
Ordinary income
Net income 11.720.275.718160.8
Total assets 563791833
Equity 399576624

A “—” means data wasn't available for that period — it's not a display error or an unusual value.

Indicators & cash flow

Unit: ¥100M
Item FY21FY22FY23FY24FY25
EPS ¥37¥68¥262¥545¥179
ROE 25.6%37.1%10.1%
Operating CF 56.358.2-13.8
Investing CF -0.06-1.02-0.84
Financing CF 110-25.0-13.9
FCF 56.257.2-14.6

A “—” means data wasn't available for that period — it's not a display error or an unusual value.

Source: EDINET (Annual Securities Report) (fetched 2026-08-29) *Some metrics supplemented from additional sources

IR disclosure history

Timely disclosures & annual reports

Data provided by Twelve Data