Service is in preparation Official β release coming soon. Some features are still being adjusted.

Investical Earnings & investing calendar Earnings & investing calendar
/
MMRSO.,Inc logo
5619TSE Growth

MRSO.,Inc

マーソ Yahoo Finance

Recent & upcoming events

Aug 14
Earnings 2:00
Q2 earnings announcement (scheduled)
Add to Google Calendar
May 15
Earnings 2:00
Q1 earnings announcement (scheduled)
Add to Google Calendar
Mar 25
Shareholder meeting Time TBD
Shareholders' meeting
Add to Google Calendar
Feb 13
Earnings 1:00
FY earnings announcement (scheduled)
Add to Google Calendar
Nov 13
Est.
Earnings 1:00 approx.
Q3 earnings
Add to Google Calendar
2027
Feb 12
Est.
Earnings 1:00 approx.
Full-year earnings
Add to Google Calendar
May 14
Est.
Earnings 2:00 approx.
Q1 earnings
Add to Google Calendar
Aug 13
Est.
Earnings 2:00 approx.
Q2 earnings
Add to Google Calendar

KPI highlights

FY25
Revenue ¥1.08B YoY -19.1%
Operating income ¥-34M margin -3.1%
Net income ¥-23M YoY -122.8%
EPS ¥-7 YoY -122.9%
P/E
ROE

Company guidance

FY2026/12 Company-issued full-year guidance (from earnings report) / %=vs prior FY
Revenue ¥1.26B +17.1%
Operating income ¥-76M
Net income ¥-76M
EPS ¥-22

Quarterly fundamentals

Income & cash flow
Quarter FY23 Q4FY24 Q1FY24 Q2FY25 Q1FY26 Q1
Revenue ¥430M¥431M¥252M
Operating income ¥129M¥125M¥-28M
Net income ¥67M¥87M¥-20M
Operating CF

Ownership over time

Share of total shares outstanding (disclosed major holdings + undisclosed)(2023–2025)

事業法人 20.9%国内機関 7.6%個人 54.2%未開示 15.7%202320242025
事業法人国内機関海外機関個人未開示・浮動株

「国内機関」は信託銀行の名義口座(年金・パッシブ・一部海外資本を含む)を集計し、実質保有者へは分解していません。分類は開示名称からの推定です。

Top shareholders — rank & share

西野 恒五郎 41%西野 恒五郎三和システム株式会社 15%三和システム株式会社神田 有宏 8.2%神田 有宏第一生命ホールディングス株式会社 5%第一生命ホールディングス株式会社株式会社SHIFT 3.8%株式会社SHIFT阿部 順一 3.4%阿部 順一AVJ1号投資事業有限責任組合無限責 2.7%AVJ1号投資事業有限責任組合無限責任組合員Aflac Ventures Japan株式会社株式会社EPARK 2.1%株式会社EPARK202320242025

Top shareholders — actual figures (as of 2025)

Holder Shares held Ratio Source
西野 恒五郎 1,438,750 41.0% Yuho (EDINET)
三和システム株式会社 527,700 15.0% Yuho (EDINET)
神田 有宏 286,900 8.2% Yuho (EDINET)
第一生命ホールディングス株式会社 174,400 5.0% Yuho (EDINET)
株式会社SHIFT 132,700 3.8% Yuho (EDINET)
阿部 順一 120,500 3.4% Yuho (EDINET)
AVJ1号投資事業有限責任組合無限責任組合員Aflac Ventures Japan株式会社 93,100 2.7% Yuho (EDINET)
株式会社EPARK 74,100 2.1% Yuho (EDINET)
有限会社キャピタルオール 56,900 1.6% Yuho (EDINET)
菅生 淳一 54,000 1.5% Yuho (EDINET)

Source:EDINET(大株主の状況) Classification inferred from disclosed names

F-Score (Piotroski)

3/9

Checks financial health against 9 criteria and shows how many are met as a fraction (more ✓ marks is healthier). Items with no data are shown as “—” — they're simply excluded from judgment, not counted against the score.

Positive ROA ROA -1.1%
Positive operating cash flow ¥-25M
ROA improved YoY 4.5% → -1.1%
Operating CF exceeds net income (accrual quality) OCF ¥-25M / net income ¥-23M
Equity ratio improved* Substitute for the original “decrease in long-term debt” 89.6% → 92.1%
Current ratio improved 8.98× → 11.51×
No dilution (shares outstanding did not increase) 3,552,750 → 3,552,750
Gross margin improved 77.2% → 76.4%
Asset turnover improved 0.59× → 0.51×

This score is reference information based on our own financial metrics. It is NOT a credit rating issued by a credit rating agency under Article 66-27 of the Financial Instruments and Exchange Act, and is NOT investment advice or a recommendation. Make investment decisions at your own responsibility.

Fact checklist

FY25
Equity ratio 92.1%
Current ratio 11.5×
Years of positive operating CF 3 of last 5 yrs
Payout ratio
Latest fiscal year result Loss (net loss ¥23M)

Performance history

Last 10 years
0億円6億円11億円17億円23億円 FY21FY22FY23FY24FY25

Income & assets

Unit: ¥100M
Item FY21FY22FY23FY24FY25
Revenue 17.422.518.113.310.8
Operating income 8.839.956.191.58-0.34
Ordinary income 6.021.57-0.33
Net income 6.516.543.881.01-0.23
Total assets 17.020.822.522.621.2
Equity 10.413.418.820.219.5

A “—” means data wasn't available for that period — it's not a display error or an unusual value.

Indicators & cash flow

Unit: ¥100M
Item FY21FY22FY23FY24FY25
EPS ¥184¥168¥112¥28¥-7
ROE 62.4%48.9%5.0%
Operating CF 9.2510.65.24-0.78-0.25
Investing CF 0.00-0.01-0.03-0.60-0.50
Financing CF -0.08-3.681.480.23-0.57
FCF 11.06.950.43-1.37-0.76

A “—” means data wasn't available for that period — it's not a display error or an unusual value.

Source: EDINET (Annual Securities Report) (fetched 2026-08-29) *Some metrics supplemented from additional sources

Key financial metrics

Debt-free

Sector positioning

Relative standing within the sector

IR disclosure history

Timely disclosures & annual reports

Data provided by Twelve Data