Service is in preparation Official β release coming soon. Some features are still being adjusted.

Investical Earnings & investing calendar Earnings & investing calendar
/
OOpenWork Inc. logo
5139TSE Growth

OpenWork Inc.

オープンワーク Yahoo Finance

Recent & upcoming events

Aug 10
Earnings 2:00
Q2 earnings announcement (scheduled)
Add to Google Calendar
May 14
Earnings 2:00
Q1 earnings announcement (scheduled)
Add to Google Calendar
Mar 24
Shareholder meeting Time TBD
Shareholders' meeting
Add to Google Calendar
Feb 12
Earnings 1:00
FY earnings announcement (scheduled)
Add to Google Calendar
Nov 5
Est.
Earnings 1:00 approx.
Q3 earnings
Add to Google Calendar
2027
Feb 4
Est.
Earnings 1:00 approx.
Full-year earnings
Add to Google Calendar
Apr 29
Est.
Earnings 2:00 approx.
Q1 earnings
Add to Google Calendar
Jul 29
Est.
Earnings 2:00 approx.
Q2 earnings
Add to Google Calendar

KPI highlights

FY25
Revenue ¥4.65B YoY +31.4%
Operating income ¥1.20B margin 25.8%
Net income ¥837M YoY +10.5%
EPS —
P/E —
ROE —

Company guidance

FY2026/12 Company-issued full-year guidance (from earnings report) / %=vs prior FY
Revenue ¥6.20B +33.2%
Operating income ¥1.45B +20.9%
Net income ¥965M +15.3%
EPS ¥47 —

Quarterly fundamentals

Income & cash flow
Quarter FY23 Q3FY23 Q4FY24 Q1FY24 Q2FY25 Q1FY26 Q1
Revenue ¥749M¥724M¥779M¥910M——
Operating income ¥254M¥93M¥70M¥399M——
Net income ¥176M¥90M¥45M¥276M——
Operating CF ——————

Ownership over time

Share of total shares outstanding (disclosed major holdings + undisclosed)（2022–2025）

事業法人 52.7%国内機関 7%個人 22.5%未開示 14.9%2022202320242025
事業法人国内機関海外機関個人未開示・浮動株

「国内機関」は信託銀行の名義口座（年金・パッシブ・一部海外資本を含む）を集計し、実質保有者へは分解していません。分類は開示名称からの推定です。

Top shareholders — rank & share

株式会社リンクアンドモチベーション 52.7%株式会社リンクアンドモチベーション増井　慎二郎 17.9%増井　慎二郎株式会社日本カストディ銀行（信託口） 4.6%株式会社日本カストディ銀行（信託口）日本マスタートラスト信託銀行株式会社 2.4%日本マスタートラスト信託銀行株式会社（信託口）2022202320242025

Top shareholders — actual figures (as of 2025)

Holder Shares held Ratio Source
株式会社リンクアンドモチベーション 10,920,000 52.7% Yuho (EDINET)
増井 慎二郎 3,708,900 17.9% Yuho (EDINET)
株式会社日本カストディ銀行（信託口） 951,000 4.6% Yuho (EDINET)
日本マスタートラスト信託銀行株式会社（信託口） 490,000 2.4% Yuho (EDINET)
小倉 基弘 400,400 1.9% Yuho (EDINET)
川島 浩治 356,500 1.7% Yuho (EDINET)
INTERACTIVE BROKERS LLC 256,200 1.2% Yuho (EDINET)
小澤 博之 200,000 1.0% Yuho (EDINET)
THE BANK OF NEW YORK MELLON 140040 176,118 0.9% Yuho (EDINET)
BBH LUX／BROWN BROTHERS HARRIMAN （LUXEMBOURG） SCA CUSTODIAN FOR SMD-AM FUNDS - DSBI JAPAN EQUITY SMALL CAP ABSOLUTE VALUE 171,700 0.8% Yuho (EDINET)

Source：EDINET（大株主の状況）　Classification inferred from disclosed names

F-Score (Piotroski)

3/9 4 of 9 items lack data

Checks financial health against 9 criteria and shows how many are met as a fraction (more ✓ marks is healthier). Items with no data are shown as “—” — they're simply excluded from judgment, not counted against the score.

✓ Positive ROA ROA 10.0%
— Positive operating cash flow No data
✗ ROA improved YoY 10.5% → 10.0%
— Operating CF exceeds net income (accrual quality) No data
✗ Equity ratio improved* Substitute for the original “decrease in long-term debt” 89.2% → 81.7%
— Current ratio improved No data
✓ No dilution (shares outstanding did not increase) 21,343,600 → 21,343,600
— Gross margin improved No data
✓ Asset turnover improved 0.49× → 0.55×

This score is reference information based on our own financial metrics. It is NOT a credit rating issued by a credit rating agency under Article 66-27 of the Financial Instruments and Exchange Act, and is NOT investment advice or a recommendation. Make investment decisions at your own responsibility.

Fact checklist

FY25
Equity ratio —
Current ratio —
Years of positive operating CF —
Payout ratio —
Latest fiscal year result Profit (net income ¥837M)

Performance history

Last 10 years
0億円12億円23億円35億円47億円 FY20FY21FY22FY23FY24FY25

Income & assets

Unit: ¥100M
Item FY20FY21FY22FY23FY24FY25
Revenue 14.615.420.429.235.446.5
Operating income 2.383.246.118.5610.312.0
Ordinary income ——5.908.5410.312.0
Net income 1.672.324.036.147.578.37
Total assets ——51.363.972.484.1
Equity ——46.757.264.668.7

A “—” means data wasn't available for that period — it's not a display error or an unusual value.

Indicators & cash flow

Unit: ¥100M
Item FY20FY21FY22FY23FY24FY25
EPS ¥8¥13¥21¥29¥36—
ROE ——————
Operating CF ——————
Investing CF ——————
Financing CF ——————
FCF ——————

A “—” means data wasn't available for that period — it's not a display error or an unusual value.

Source: EDINET (Annual Securities Report) (fetched 2026-08-29) *Some metrics supplemented from additional sources

Key financial metrics

3-year revenue growth ✓

Sector positioning

Relative standing within the sector

IR disclosure history

Timely disclosures & annual reports
Is this information incorrect?

Data provided by Twelve Data