Service is in preparation Official β release coming soon. Some features are still being adjusted.

Investical Earnings & investing calendar Earnings & investing calendar
/
VVario Secure Inc. logo
4494TSE Standard

Vario Secure Inc.

バリオセキュア Yahoo Finance

Recent & upcoming events

May 26
Shareholder meeting Time TBD
Shareholders' meeting
Add to Google Calendar
Apr 14
Earnings 2:00
FY earnings announcement (scheduled)
Add to Google Calendar
Sep 27
Est.
Dividend Time TBD
Last day with rights (interim)
Add to Google Calendar
Sep 28
Est.
Ex-dividend Time TBD
Ex-rights date (interim)
Add to Google Calendar
Oct 13
Est.
Earnings 2:00 approx.
Q2 earnings
Add to Google Calendar
2027
Jan 12
Est.
Earnings 1:00 approx.
Q3 earnings
Add to Google Calendar
Mar 28
Est.
Dividend Time TBD
Last day with rights (year-end)
Add to Google Calendar
Mar 29
Est.
Ex-dividend Time TBD
Ex-rights date (year-end)
Add to Google Calendar
Apr 13
Est.
Earnings 2:00 approx.
Full-year earnings
Add to Google Calendar
Jul 13
Est.
Earnings 2:00 approx.
Q1 earnings
Add to Google Calendar

KPI highlights

FY26
Revenue ¥2.84B YoY +6.6%
Operating income ¥302M margin 10.6%
Net income ¥106M YoY +46.9%
EPS —
P/E —
ROE —

Quarterly fundamentals

Income & cash flow
Quarter FY23 Q3FY23 Q4FY24 Q1FY24 Q2FY24 Q3FY25 Q2
Revenue ——¥666M¥673M¥681M—
Operating income ¥145M¥146M¥84M¥151M¥122M—
Net income ——¥59M¥101M¥82M—
Operating CF ¥73M¥107M¥170M¥142M¥-148M—

Ownership over time

Share of total shares outstanding (disclosed major holdings + undisclosed)（2021–2026）

事業法人 42.8%国内機関 15.5%個人 4.7%未開示 33.1%202120222023202420252026
創業家事業法人国内機関海外機関個人未開示・浮動株

「国内機関」は信託銀行の名義口座（年金・パッシブ・一部海外資本を含む）を集計し、実質保有者へは分解していません。分類は開示名称からの推定です。

Top shareholders — rank & share

ＨＥＲＯＺ株式会社 42.8%ＨＥＲＯＺ株式会社光通信ＫＫ投資事業有限責任組合 6.7%光通信ＫＫ投資事業有限責任組合楽天証券株式会社 3.5%楽天証券株式会社株式会社ＳＢＩ証券 2.9%株式会社ＳＢＩ証券有限会社光パワー 2.5%有限会社光パワーＵＨ Ｐａｒｔｎｅｒｓ ２投資事業有 2.4%ＵＨ Ｐａｒｔｎｅｒｓ ２投資事業有限責任組合重田康光 2.4%重田康光202120222023202420252026

Top shareholders — actual figures (as of 2026)

Holder Shares held Ratio Source
HEROZ株式会社 1,934,000 42.8% Yuho (EDINET)
光通信KK投資事業有限責任組合 301,600 6.7% Yuho (EDINET)
楽天証券株式会社 157,800 3.5% Yuho (EDINET)
株式会社SBI証券 130,098 2.9% Yuho (EDINET)
有限会社光パワー 114,300 2.5% Yuho (EDINET)
UH Pａｒｔｎｅｒｓ 2投資事業有限責任組合 109,600 2.4% Yuho (EDINET)
重田康光 106,600 2.4% Yuho (EDINET)
BNY GCM CLIENT ACCOUNT JPRD AC ISG （FE－AC） 64,200 1.4% Yuho (EDINET)
槇田重夫 54,300 1.2% Yuho (EDINET)
山本大助 52,000 1.2% Yuho (EDINET)

Source：EDINET（大株主の状況）　Classification inferred from disclosed names

F-Score (Piotroski)

7/9 2 of 9 items lack data

Checks financial health against 9 criteria and shows how many are met as a fraction (more ✓ marks is healthier). Items with no data are shown as “—” — they're simply excluded from judgment, not counted against the score.

✓ Positive ROA ROA 2.0%
✓ Positive operating cash flow ¥465M
✓ ROA improved YoY 1.4% → 2.0%
✓ Operating CF exceeds net income (accrual quality) OCF ¥465M / net income ¥106M
✓ Equity ratio improved* Substitute for the original “decrease in long-term debt” 77.8% → 80.5%
— Current ratio improved No data
✓ No dilution (shares outstanding did not increase) 4,522,961 → 4,522,961
— Gross margin improved No data
✓ Asset turnover improved 0.50× → 0.55×

This score is reference information based on our own financial metrics. It is NOT a credit rating issued by a credit rating agency under Article 66-27 of the Financial Instruments and Exchange Act, and is NOT investment advice or a recommendation. Make investment decisions at your own responsibility.

Fact checklist

FY26
Equity ratio —
Current ratio —
Years of positive operating CF 6 of last 6 yrs
Payout ratio —
Latest fiscal year result Profit (net income ¥106M)

Performance history

Last 10 years
0億円7億円14億円21億円28億円 FY21FY22FY23FY24FY25FY26

Income & assets

Unit: ¥100M
Item FY21FY22FY23FY24FY25FY26
Revenue 25.525.726.326.426.728.4
Operating income 5.355.053.202.582.173.02
Ordinary income 5.154.852.762.472.062.90
Net income 2.782.761.100.890.721.06
Total assets 59.957.061.857.053.352.1
Equity 28.930.438.337.438.239.2

Indicators & cash flow

Unit: ¥100M
Item FY21FY22FY23FY24FY25FY26
EPS ¥124¥127¥91¥19——
ROE ——————
Operating CF 7.375.775.024.423.504.65
Investing CF -0.15-0.13-0.26-0.66-0.62-0.76
Financing CF -3.81-5.343.64-3.81-2.00-2.00
FCF 4.123.823.842.412.365.15

A “—” means data wasn't available for that period — it's not a display error or an unusual value.

Source: EDINET (Annual Securities Report) (fetched 2026-08-29) *Some metrics supplemented from additional sources

Key financial metrics

3-year revenue growth ✓

Sector positioning

Relative standing within the sector
Is this information incorrect?

Data provided by Twelve Data