Service is in preparation Official β release coming soon. Some features are still being adjusted.

Investical Earnings & investing calendar Earnings & investing calendar
/
UUnite and Grow Inc. logo
4486TSE Growth

Unite and Grow Inc.

ユナイトアンドグロウ Yahoo Finance

Recent & upcoming events

Aug 14
Earnings 2:00
Q2 earnings announcement (scheduled)
Add to Google Calendar
May 14
Earnings 2:00
Q1 earnings announcement (scheduled)
Add to Google Calendar
Mar 24
Shareholder meeting 21:00
Shareholders' meeting
Venue: 御茶ノ水ソラシティ2階 ソラシティカンファレンスセンター Terrace Room 東京都千代田区神田駿河台四丁目6番地 Details
Add to Google Calendar
Feb 13
Earnings 1:00
FY earnings announcement (scheduled)
Add to Google Calendar
Nov 13
Est.
Earnings 1:00 approx.
Q3 earnings
Add to Google Calendar
Dec 27
Est.
Dividend Time TBD
Last day with rights (year-end)
Add to Google Calendar
Dec 28
Est.
Ex-dividend Time TBD
Ex-rights date (year-end)
Add to Google Calendar
2027
Feb 12
Est.
Earnings 1:00 approx.
Full-year earnings
Add to Google Calendar
May 14
Est.
Earnings 2:00 approx.
Q1 earnings
Add to Google Calendar
Jun 27
Est.
Dividend Time TBD
Last day with rights (interim)
Add to Google Calendar
Jun 28
Est.
Ex-dividend Time TBD
Ex-rights date (interim)
Add to Google Calendar
Aug 6
Est.
Earnings 2:00 approx.
Q2 earnings
Add to Google Calendar

KPI highlights

FY25
Revenue ¥3.51B YoY +18.5%
Operating income ¥560M margin 15.9%
Net income ¥411M YoY +6.9%
EPS —
P/E —
ROE —

Company guidance

FY2026/12 Company-issued full-year guidance (from earnings report) / %=vs prior FY
Revenue ¥4.11B +17.1%
Operating income ¥652M +16.3%
Net income ¥485M +18.0%
EPS ¥61 —

Quarterly fundamentals

Income & cash flow
Quarter FY23 Q3FY23 Q4FY24 Q1FY24 Q2FY25 Q1FY26 Q1
Revenue ¥701M¥745M¥688M¥717M——
Operating income ¥108M¥140M¥86M¥65M——
Net income ¥78M¥121M¥64M¥160M——
Operating CF ——————

Ownership over time

Share of total shares outstanding (disclosed major holdings + undisclosed)（2020–2025）

事業法人 25.1%国内機関 3.8%個人 24.9%未開示 43.3%202020212022202320242025
事業法人国内機関海外機関個人未開示・浮動株

「国内機関」は信託銀行の名義口座（年金・パッシブ・一部海外資本を含む）を集計し、実質保有者へは分解していません。分類は開示名称からの推定です。

Top shareholders — rank & share

エス・アセットマネジメント株式会社 25.1%エス・アセットマネジメント株式会社須田　騎一朗 16.1%須田　騎一朗株式会社日本カストディ銀行（信託口） 3.8%株式会社日本カストディ銀行（信託口）岡　美恵子 2.4%岡　美恵子ユナイトアンドグロウ従業員持株会 2%ユナイトアンドグロウ従業員持株会槇田　重夫 1.6%槇田　重夫須田　愛子 1.5%須田　愛子MSIP CLIENT SECURI 1.5%MSIP CLIENT SECURITIES （常任代理人　モルガン・スタンレーMUFG証券株式会社）渡部　裕之 1.4%渡部　裕之202020212022202320242025

Top shareholders — actual figures (as of 2025)

Holder Shares held Ratio Source
エス・アセットマネジメント株式会社 2,000,000 25.1% Yuho (EDINET)
須田 騎一朗 1,277,000 16.1% Yuho (EDINET)
株式会社日本カストディ銀行（信託口） 302,000 3.8% Yuho (EDINET)
岡 美恵子 187,000 2.4% Yuho (EDINET)
ユナイトアンドグロウ従業員持株会 158,000 2.0% Yuho (EDINET)
槇田 重夫 130,000 1.6% Yuho (EDINET)
須田 愛子 120,000 1.5% Yuho (EDINET)
MSIP CLIENT SECURITIES 118,000 1.5% Yuho (EDINET)
渡部 裕之 110,000 1.4% Yuho (EDINET)
BANQUE PICTET AND CIE SA RP ACTIONSMARCHES DEVELOPPES SMALL AND MIDCAP 107,000 1.4% Yuho (EDINET)

Source：EDINET（大株主の状況）　Classification inferred from disclosed names

F-Score (Piotroski)

4/9 2 of 9 items lack data

Checks financial health against 9 criteria and shows how many are met as a fraction (more ✓ marks is healthier). Items with no data are shown as “—” — they're simply excluded from judgment, not counted against the score.

✓ Positive ROA ROA 11.8%
✓ Positive operating cash flow ¥703M
✗ ROA improved YoY 12.5% → 11.8%
✓ Operating CF exceeds net income (accrual quality) OCF ¥703M / net income ¥411M
✗ Equity ratio improved* Substitute for the original “decrease in long-term debt” 66.3% → 64.5%
— Current ratio improved No data
✗ No dilution (shares outstanding did not increase) 7,948,000 → 7,963,200
— Gross margin improved No data
✓ Asset turnover improved 0.96× → 1.01×

This score is reference information based on our own financial metrics. It is NOT a credit rating issued by a credit rating agency under Article 66-27 of the Financial Instruments and Exchange Act, and is NOT investment advice or a recommendation. Make investment decisions at your own responsibility.

Fact checklist

FY25
Equity ratio —
Current ratio —
Years of positive operating CF 7 of last 7 yrs
Payout ratio 54%
Latest fiscal year result Profit (net income ¥411M)

Performance history

Last 10 years
0億円9億円18億円26億円35億円 FY19FY20FY21FY22FY23FY24FY25

Income & assets

Unit: ¥100M
Item FY19FY20FY21FY22FY23FY24FY25
Revenue 16.217.320.823.426.729.735.1
Operating income 2.052.172.893.243.923.955.60
Ordinary income 1.912.172.943.243.924.125.62
Net income 1.341.591.982.383.063.844.11
Total assets 15.317.721.123.726.130.834.8
Equity 10.411.913.816.018.520.422.4

Indicators & cash flow

*Split-adjustedUnit: ¥100M
Item FY19FY20FY21FY22FY23FY24FY25
EPS ¥23¥22¥27¥31¥39¥48—
ROE 17.5%14.3%15.4%16.0%17.7%——
Operating CF 2.612.364.332.133.746.597.03
Investing CF -1.64-0.38-0.66-4.90-1.19-0.09-2.40
Financing CF 3.92-0.25-0.180.30-1.11-0.86-2.14
FCF 0.971.973.66-2.772.555.636.44

A “—” means data wasn't available for that period — it's not a display error or an unusual value.

Source: EDINET (Annual Securities Report) (fetched 2026-08-29) *Some metrics supplemented from additional sources

Key financial metrics

High ROE ✓ 3-year revenue growth ✓ Dividend grower ✓

Sector positioning

Relative standing within the sector

IR disclosure history

Timely disclosures & annual reports
Is this information incorrect?

Data provided by Twelve Data