Service is in preparation Official β release coming soon. Some features are still being adjusted.

Investical Earnings & investing calendar Earnings & investing calendar
/
KKokopelli Inc. logo
4167TSE Growth

Kokopelli Inc.

ココペリ Yahoo Finance

Recent & upcoming events

Aug 14
Earnings 2:00
Q1 earnings announcement (scheduled)
Add to Google Calendar
Jun 23
Shareholder meeting 21:00
Shareholders' meeting
Venue: 東京消防庁スクワール麹町 ３階 会議室（東京都千代田区麹町６丁目６番地） Details
Add to Google Calendar
May 14
Earnings 2:00
FY earnings announcement (scheduled)
Add to Google Calendar
Nov 13
Est.
Earnings 1:00 approx.
Q2 earnings
Add to Google Calendar
2027
Feb 12
Est.
Earnings 1:00 approx.
Q3 earnings
Add to Google Calendar
May 14
Est.
Earnings 2:00 approx.
Full-year earnings
Add to Google Calendar
Aug 20
Est.
Earnings 2:00 approx.
Q1 earnings
Add to Google Calendar

KPI highlights

FY26
Revenue ¥1.76B YoY -12.4%
Operating income ¥-409M margin -23.3%
Net income ¥-415M YoY -429.4%
EPS ¥-55 YoY -428.1%
P/E —
ROE —

Company guidance

FY2027/03 Company-issued full-year guidance (from earnings report) / %=vs prior FY
Revenue ¥2.00B +13.7%
Operating income ¥80M —
Net income ¥50M —
EPS ¥7 —

Quarterly fundamentals

Income & cash flow
Quarter FY23 Q1FY23 Q2FY23 Q3FY23 Q4FY24 Q1FY25 Q2
Revenue ¥441M¥508M¥421M¥409M¥483M—
Operating income ¥2M¥26M¥-26M¥-3M¥36M—
Net income ¥652,000¥6M¥-19M¥-8M¥54M—
Operating CF ——————

Ownership over time

Share of total shares outstanding (disclosed major holdings + undisclosed)（2021–2026）

事業法人 5.4%個人 47.4%未開示 43.6%202120222023202420252026
創業家事業法人国内機関海外機関個人その他未開示・浮動株

「国内機関」は信託銀行の名義口座（年金・パッシブ・一部海外資本を含む）を集計し、実質保有者へは分解していません。分類は開示名称からの推定です。

Top shareholders — rank & share

近藤　繁 31.8%近藤　繁森垣　昭 5.1%森垣　昭近藤　淳 3.7%近藤　淳松尾　幸一郎 3.5%松尾　幸一郎近藤　正武 3.3%近藤　正武ＴＩＳ株式会社 2.5%ＴＩＳ株式会社有限会社松システム 2.3%有限会社松システム株式会社ＲＫＬ 1.6%株式会社ＲＫＬ202120222023202420252026

Top shareholders — actual figures (as of 2026)

Holder Shares held Ratio Source
近藤 繁 2,419,565 31.8% Yuho (EDINET)
森垣 昭 391,000 5.1% Yuho (EDINET)
近藤 淳 280,000 3.7% Yuho (EDINET)
松尾 幸一郎 267,700 3.5% Yuho (EDINET)
近藤 正武 249,000 3.3% Yuho (EDINET)
TIS株式会社 188,300 2.5% Yuho (EDINET)
有限会社松システム 175,000 2.3% Yuho (EDINET)
株式会社RKL 121,000 1.6% Yuho (EDINET)
楽天証券株式会社 102,700 1.3% Yuho (EDINET)
株式会社金子事務所 102,700 1.3% Yuho (EDINET)

Source：EDINET（大株主の状況）　Classification inferred from disclosed names

F-Score (Piotroski)

6/9

Checks financial health against 9 criteria and shows how many are met as a fraction (more ✓ marks is healthier). Items with no data are shown as “—” — they're simply excluded from judgment, not counted against the score.

✗ Positive ROA ROA -22.0%
✓ Positive operating cash flow ¥33M
✗ ROA improved YoY 5.2% → -22.0%
✓ Operating CF exceeds net income (accrual quality) OCF ¥33M / net income ¥-415M
✓ Equity ratio improved* Substitute for the original “decrease in long-term debt” 76.6% → 77.6%
✓ Current ratio improved 4.09× → 4.85×
✓ No dilution (shares outstanding did not increase) 7,916,230 → 7,916,230
✗ Gross margin improved 56.8% → 43.5%
✓ Asset turnover improved 0.83× → 0.93×

This score is reference information based on our own financial metrics. It is NOT a credit rating issued by a credit rating agency under Article 66-27 of the Financial Instruments and Exchange Act, and is NOT investment advice or a recommendation. Make investment decisions at your own responsibility.

Fact checklist

FY26
Equity ratio 77.6%
Current ratio 4.9×
Years of positive operating CF 5 of last 7 yrs
Payout ratio —
Latest fiscal year result Loss (net loss ¥415M)

Performance history

Last 10 years
0億円5億円10億円15億円20億円 FY20FY21FY22FY23FY24FY25FY26

Income & assets

Unit: ¥100M
Item FY20FY21FY22FY23FY24FY25FY26
Revenue 4.1410.216.417.818.220.117.6
Operating income -0.212.523.580.640.341.98-4.09
Ordinary income —2.393.570.650.402.00-2.03
Net income -0.222.542.820.210.331.26-4.15
Total assets 3.5317.521.522.022.224.318.9
Equity 2.4515.518.718.217.719.115.1

A “—” means data wasn't available for that period — it's not a display error or an unusual value.

Indicators & cash flow

Unit: ¥100M
Item FY20FY21FY22FY23FY24FY25FY26
EPS ¥-5¥38¥35¥3¥4¥17¥-55
ROE -8.9%——1.2%1.9%6.8%—
Operating CF -0.502.164.13-0.251.414.100.33
Investing CF -0.16-0.06-1.49-2.25-1.75-3.08-3.30
Financing CF 1.6210.20.15-0.05-1.41-0.22-0.52
FCF -0.282.782.36-2.50-0.351.01-2.98

A “—” means data wasn't available for that period — it's not a display error or an unusual value.

Source: EDINET (Annual Securities Report) (fetched 2026-08-29) *Some metrics supplemented from additional sources

Sector positioning

Relative standing within the sector
Is this information incorrect?

Data provided by Twelve Data