Service is in preparation Official β release coming soon. Some features are still being adjusted.

Investical Earnings & investing calendar Earnings & investing calendar
/
3495TSE Standard

Koryojyuhan Co.,Ltd.

香陵住販 Yahoo Finance

Recent & upcoming events

Aug 10
Earnings 2:00
Q3 earnings announcement (scheduled)
Add to Google Calendar
May 15
Earnings 2:00
Q2 earnings announcement (scheduled)
Add to Google Calendar
Feb 13
Earnings 1:00
Q1 earnings announcement (scheduled)
Add to Google Calendar
2025
Dec 24
Shareholder meeting Time TBD
Shareholders' meeting
Add to Google Calendar
Nov 14
Earnings 1:00
FY earnings announcement (scheduled)
Add to Google Calendar
Sep 27
Est.
Dividend Time TBD
Last day with rights (year-end)
Add to Google Calendar
Sep 28
Est.
Ex-dividend Time TBD
Ex-rights date (year-end)
Add to Google Calendar
Nov 13
Est.
Earnings 1:00 approx.
Full-year earnings
Add to Google Calendar
2027
Feb 5
Est.
Earnings 1:00 approx.
Q1 earnings
Add to Google Calendar
Mar 28
Est.
Dividend Time TBD
Last day with rights (interim)
Add to Google Calendar
Mar 29
Est.
Ex-dividend Time TBD
Ex-rights date (interim)
Add to Google Calendar
May 7
Est.
Earnings 2:00 approx.
Q2 earnings
Add to Google Calendar
Aug 6
Est.
Earnings 2:00 approx.
Q3 earnings
Add to Google Calendar

KPI highlights

FY25
Revenue ¥11.53B YoY +14.9%
Operating income ¥1.07B margin 9.3%
Net income ¥1.02B YoY +40.6%
EPS ¥368 YoY +39.3%
P/E —
ROE 17.7% Equity ratio 35% Typical equity ratios vary a lot by industry. Banks, brokerages, and other financial companies tend to run lower ratios because leverage (using other people's capital) is core to their business model — a low ratio there isn't a sign of financial weakness.

Company guidance

FY2026/09 Company-issued full-year guidance (from earnings report) / %=vs prior FY
Revenue ¥12.30B +6.7%
Operating income ¥1.20B +12.3%
Net income ¥1.09B +7.4%
EPS ¥396 +7.5%

Quarterly fundamentals

Income & cash flow
Quarter FY22 Q4FY23 Q1FY23 Q2FY23 Q3FY23 Q4FY24 Q1
Revenue ¥2.69B¥2.21B¥2.64B¥1.78B¥3.15B¥2.63B
Operating income ¥186M¥291M¥300M¥80M¥358M¥266M
Net income ¥137M¥195M¥254M¥68M¥374M¥119M
Operating CF ——————

Ownership over time

Share of total shares outstanding (disclosed major holdings + undisclosed)（2021–2025）

事業法人 12.3%国内機関 4%個人 47.8%未開示 36%20212022202320242025
事業法人国内機関個人未開示・浮動株

「国内機関」は信託銀行の名義口座（年金・パッシブ・一部海外資本を含む）を集計し、実質保有者へは分解していません。分類は開示名称からの推定です。

Top shareholders — rank & share

薄井　宗明 33.7%薄井　宗明菅原　敏道 7.7%菅原　敏道株式会社フラクタル・ビジネス 5.1%株式会社フラクタル・ビジネスアイエスジー株式会社 3.8%アイエスジー株式会社カンプロ株式会社 3.4%カンプロ株式会社門田　洋 2.8%門田　洋水戸信用金庫 2.3%水戸信用金庫金子　哲広 2%金子　哲広水戸証券株式会社 1.7%水戸証券株式会社20212022202320242025

Top shareholders — actual figures (as of 2025)

Holder Shares held Ratio Source
薄井 宗明 932,000 33.7% Yuho (EDINET)
菅原 敏道 213,000 7.7% Yuho (EDINET)
株式会社フラクタル・ビジネス 141,000 5.1% Yuho (EDINET)
アイエスジー株式会社 105,000 3.8% Yuho (EDINET)
カンプロ株式会社 92,000 3.4% Yuho (EDINET)
門田 洋 78,000 2.8% Yuho (EDINET)
水戸信用金庫 64,000 2.3% Yuho (EDINET)
金子 哲広 54,000 2.0% Yuho (EDINET)
水戸証券株式会社 45,000 1.7% Yuho (EDINET)
香陵住販従業員持株会 41,000 1.5% Yuho (EDINET)

Source：EDINET（大株主の状況）　Classification inferred from disclosed names

F-Score (Piotroski)

5/9

Checks financial health against 9 criteria and shows how many are met as a fraction (more ✓ marks is healthier). Items with no data are shown as “—” — they're simply excluded from judgment, not counted against the score.

✓ Positive ROA ROA 5.7%
✗ Positive operating cash flow ¥-646M
✓ ROA improved YoY 4.4% → 5.7%
✗ Operating CF exceeds net income (accrual quality) OCF ¥-646M / net income ¥1.02B
✓ Equity ratio improved* Substitute for the original “decrease in long-term debt” 32.0% → 34.7%
✓ Current ratio improved 2.20× → 2.63×
✗ No dilution (shares outstanding did not increase) 2,747,000 → 2,764,800
✗ Gross margin improved 38.9% → 35.8%
✓ Asset turnover improved 0.61× → 0.65×

This score is reference information based on our own financial metrics. It is NOT a credit rating issued by a credit rating agency under Article 66-27 of the Financial Instruments and Exchange Act, and is NOT investment advice or a recommendation. Make investment decisions at your own responsibility.

Fact checklist

FY25
Equity ratio 34.7%
Current ratio 2.6×
Years of positive operating CF 3 of last 8 yrs
Payout ratio 16%
Latest fiscal year result Profit (net income ¥1.02B)

Performance history

Last 10 years
0億円29億円58億円86億円115億円 FY18FY19FY20FY21FY22FY23FY24FY25

Income & assets

Unit: ¥100M
Item FY18FY19FY20FY21FY22FY23FY24FY25
Revenue 53.362.575.478.087.193.2100115
Operating income 5.405.785.616.237.948.5710.010.7
Ordinary income 5.055.635.736.527.958.549.8010.4
Net income 3.273.713.854.074.936.537.2210.2
Total assets 80.892.190.795.5115141164178
Equity 26.529.332.836.340.546.452.662.0

Indicators & cash flow

*Split-adjustedUnit: ¥100M
Item FY18FY19FY20FY21FY22FY23FY24FY25
EPS ¥163¥142¥148¥154¥183¥242¥264¥368
ROE 14.7%13.3%12.4%11.8%12.8%15.1%14.6%17.7%
Operating CF -0.263.2621.46.07-3.20-14.2-7.12-6.46
Investing CF -3.21-5.33-11.8-1.83-10.4-2.820.075.53
Financing CF 7.93-0.45-6.95-0.8111.217.210.81.10
FCF -3.47-2.079.534.24-13.6-17.0-7.05-0.94

Source: EDINET (Annual Securities Report) (fetched 2026-08-29) *Some metrics supplemented from additional sources

Key financial metrics

High ROE ✓ 3-year revenue growth ✓

Sector positioning

Relative standing within the sector
Is this information incorrect?

Data provided by Twelve Data