Service is in preparation Official β release coming soon. Some features are still being adjusted.

Investical Earnings & investing calendar Earnings & investing calendar
/
3494TSE Standard

Mullion Co.,Ltd.

マリオン Yahoo Finance

Recent & upcoming events

Aug 12
Earnings 2:00
Q3 earnings announcement (scheduled)
Add to Google Calendar
May 12
Earnings 2:00
Q2 earnings announcement (scheduled)
Add to Google Calendar
Feb 12
Earnings 1:00
Q1 earnings announcement (scheduled)
Add to Google Calendar
2025
Dec 18
Shareholder meeting Time TBD
Shareholders' meeting
Add to Google Calendar
Nov 13
Earnings 1:00
FY earnings announcement (scheduled)
Add to Google Calendar
Sep 27
Est.
Dividend Time TBD
Last day with rights (year-end)
Add to Google Calendar
Sep 28
Est.
Ex-dividend Time TBD
Ex-rights date (year-end)
Add to Google Calendar
Nov 12
Est.
Earnings 1:00 approx.
Full-year earnings
Add to Google Calendar
2027
Feb 11
Est.
Earnings 1:00 approx.
Q1 earnings
Add to Google Calendar
Mar 28
Est.
Dividend Time TBD
Last day with rights (interim)
Add to Google Calendar
Mar 29
Est.
Ex-dividend Time TBD
Ex-rights date (interim)
Add to Google Calendar
May 13
Est.
Earnings 2:00 approx.
Q2 earnings
Add to Google Calendar
Aug 12
Est.
Earnings 2:00 approx.
Q3 earnings
Add to Google Calendar

KPI highlights

FY25
Revenue ¥3.25B YoY +13.1%
Operating income ¥875M margin 26.9%
Net income ¥460M YoY +34.3%
EPS ¥58 EPS is sourced from a different data provider than net income (for reference)
P/E —
ROE —

Company guidance

FY2026/09 Company-issued full-year guidance (from earnings report) / %=vs prior FY
Revenue ¥2.65B -18.6%
Operating income ¥650M -25.7%
Net income ¥280M -39.1%
EPS ¥35 -39.9%

Quarterly fundamentals

Income & cash flow
Quarter FY22 Q4FY23 Q1FY23 Q2FY23 Q3FY23 Q4FY24 Q1
Revenue ¥1.64B¥415M¥380M¥376M¥422M¥655M
Operating income ¥240M¥66M¥76M¥406,000¥107M¥131M
Net income ¥137M¥-17M¥26M¥-3M¥43M¥59M
Operating CF ——————

Ownership over time

Share of total shares outstanding (disclosed major holdings + undisclosed)（2021–2025）

事業法人 20.5%個人 47.5%その他 9%未開示 21.3%20212022202320242025
事業法人国内機関海外機関個人その他未開示・浮動株

「国内機関」は信託銀行の名義口座（年金・パッシブ・一部海外資本を含む）を集計し、実質保有者へは分解していません。分類は開示名称からの推定です。

Top shareholders — rank & share

福田敬司 36.4%福田敬司SBIホールディングス株式会社 12.3%SBIホールディングス株式会社公益財団法人マリオン財団 9%公益財団法人マリオン財団西川　勝子 5.9%西川　勝子株式会社ベルーナ 5.7%株式会社ベルーナ田中　俊彦 2.8%田中　俊彦株式会社フレンドステージ 2.6%株式会社フレンドステージ20212022202320242025

Top shareholders — actual figures (as of 2025)

Holder Shares held Ratio Source
福田敬司 2,855,000 36.4% Yuho (EDINET)
SBIホールディングス株式会社 960,000 12.3% Yuho (EDINET)
公益財団法人マリオン財団 707,000 9.0% Yuho (EDINET)
西川 勝子 461,000 5.9% Yuho (EDINET)
株式会社ベルーナ 450,000 5.7% Yuho (EDINET)
田中 俊彦 220,000 2.8% Yuho (EDINET)
株式会社フレンドステージ 200,000 2.6% Yuho (EDINET)
楽天証券株式会社 129,500 1.7% Yuho (EDINET)
須田 忠雄 126,000 1.6% Yuho (EDINET)
笹原 みなみ 56,500 0.7% Yuho (EDINET)

Source：EDINET（大株主の状況）　Classification inferred from disclosed names

F-Score (Piotroski)

7/9 2 of 9 items lack data

Checks financial health against 9 criteria and shows how many are met as a fraction (more ✓ marks is healthier). Items with no data are shown as “—” — they're simply excluded from judgment, not counted against the score.

✓ Positive ROA ROA 2.4%
✓ Positive operating cash flow ¥1.82B
✓ ROA improved YoY 1.8% → 2.4%
✓ Operating CF exceeds net income (accrual quality) OCF ¥1.82B / net income ¥460M
✓ Equity ratio improved* Substitute for the original “decrease in long-term debt” 23.0% → 25.4%
— Current ratio improved No data
✓ No dilution (shares outstanding did not increase) 8,011,000 → 8,011,000
— Gross margin improved No data
✓ Asset turnover improved 0.15× → 0.17×

This score is reference information based on our own financial metrics. It is NOT a credit rating issued by a credit rating agency under Article 66-27 of the Financial Instruments and Exchange Act, and is NOT investment advice or a recommendation. Make investment decisions at your own responsibility.

Fact checklist

FY25
Equity ratio —
Current ratio —
Years of positive operating CF 6 of last 6 yrs
Payout ratio 10%
Latest fiscal year result Profit (net income ¥460M)

Performance history

Last 10 years
0億円9億円19億円28億円38億円 FY18FY19FY20FY21FY22FY23FY24FY25

Income & assets

Unit: ¥100M
Item FY18FY19FY20FY21FY22FY23FY24FY25
Revenue 27.427.437.718.421.628.128.832.5
Operating income 7.276.016.112.942.273.836.968.75
Ordinary income 3.593.213.861.300.911.605.236.65
Net income 2.522.212.580.880.601.423.424.60
Total assets 164167161160154187188188
Equity 34.435.838.138.538.840.043.347.7

Indicators & cash flow

*Split-adjustedUnit: ¥100M
Item FY18FY19FY20FY21FY22FY23FY24FY25
EPS ——¥33¥11¥8¥18¥43¥58
ROE ————————
Operating CF ——23.31.637.8812.315.718.2
Investing CF ——-6.35-8.59-0.55-38.8-12.6-7.23
Financing CF ——-18.8-1.22-18.55.38-14.8-16.7
FCF ——17.3-7.109.40-26.04.728.54

A “—” means data wasn't available for that period — it's not a display error or an unusual value.

Source: EDINET (Annual Securities Report) (fetched 2026-08-29) *Some metrics supplemented from additional sources

Key financial metrics

3-year revenue growth ✓ Dividend grower ✓

Sector positioning

Relative standing within the sector
Is this information incorrect?

Data provided by Twelve Data