Service is in preparation Official β release coming soon. Some features are still being adjusted.

Investical Earnings & investing calendar Earnings & investing calendar
/
3454TSE Standard

First Brothers Co.,Ltd.

ファーストブラザーズ Yahoo Finance

Recent & upcoming events

Jul 10
Earnings 2:00
Q2 earnings announcement (scheduled)
Add to Google Calendar
Feb 25
Shareholder meeting Time TBD
Shareholders' meeting
Add to Google Calendar
Jan 9
Earnings 1:00
FY earnings announcement (scheduled)
Add to Google Calendar
Oct 9
Earnings 2:00 approx.
Q3 earnings announcement (scheduled)
Add to Google Calendar
Nov 25
Est.
Dividend Time TBD
Last day with rights (year-end)
Add to Google Calendar
Nov 26
Est.
Ex-dividend Time TBD
Ex-rights date (year-end)
Add to Google Calendar
2027
Jan 8
Est.
Earnings 1:00 approx.
Full-year earnings
Add to Google Calendar
Apr 9
Est.
Earnings 2:00 approx.
Q1 earnings
Add to Google Calendar
May 26
Est.
Dividend Time TBD
Last day with rights (interim)
Add to Google Calendar
May 27
Est.
Ex-dividend Time TBD
Ex-rights date (interim)
Add to Google Calendar
Jul 9
Est.
Earnings 2:00 approx.
Q2 earnings
Add to Google Calendar
Oct 8
Est.
Earnings 2:00 approx.
Q3 earnings
Add to Google Calendar

KPI highlights

FY25
Revenue ¥19.06B YoY +13.0%
Operating income ¥5.30B margin 27.8%
Net income ¥1.75B YoY +23.5%
EPS ¥125 YoY +23.5%
P/E —
ROE 6.9% Equity ratio 29% Typical equity ratios vary a lot by industry. Banks, brokerages, and other financial companies tend to run lower ratios because leverage (using other people's capital) is core to their business model — a low ratio there isn't a sign of financial weakness.

Company guidance

FY2026/11 Company-issued full-year guidance (from earnings report) / %=vs prior FY
Revenue ¥17.73B -7.0%
Operating income ¥4.15B -21.6%
Net income ¥2.62B +49.7%
EPS ¥187 +49.7%

Quarterly fundamentals

Income & cash flow
Quarter FY23 Q2FY23 Q3FY23 Q4FY24 Q1FY24 Q2FY26 Q1
Revenue ¥10.17B¥4.05B¥6.23B¥1.96B¥2.41B—
Operating income ¥3.05B¥363M¥1.03B¥241M¥363M—
Net income ¥1.85B¥440M¥530M¥61M¥143M—
Operating CF ——————

Ownership over time

Share of total shares outstanding (disclosed major holdings + undisclosed)（2020–2025）

創業家 5.6%海外機関 12.8%個人 58.9%未開示 22.7%202020212022202320242025
創業家国内機関海外機関個人未開示・浮動株

「国内機関」は信託銀行の名義口座（年金・パッシブ・一部海外資本を含む）を集計し、実質保有者へは分解していません。分類は開示名称からの推定です。

Top shareholders — rank & share

吉原　知紀 52.2%吉原　知紀ＧＯＬＤＭＡＮ　ＳＡＣＨＳ　ＩＮＴＥ 7.9%ＧＯＬＤＭＡＮ　ＳＡＣＨＳ　ＩＮＴＥＲＮＡＴＩＯＮＡＬ(常任代理人　ゴールドマン・サックス証券株式会社)有限会社エーシーアイ 5.6%有限会社エーシーアイＰＨＩＬＬＩＰ　ＳＥＣＵＲＩＴＩＥＳ 4.8%ＰＨＩＬＬＩＰ　ＳＥＣＵＲＩＴＩＥＳ　ＣＬＩＥＮＴＳ(ＲＥＴＡＩＬ)(常任代理人　フィリップ証券株式会社)堀田　佳延 3%堀田　佳延202020212022202320242025

Top shareholders — actual figures (as of 2025)

Holder Shares held Ratio Source
吉原 知紀 7,316,000 52.2% Yuho (EDINET)
GOLDMAN SACHS INTERNATIONAL 1,111,900 7.9% Yuho (EDINET)
有限会社エーシーアイ 786,000 5.6% Yuho (EDINET)
PHILLIP SECURITIES CLIENTS(RETAIL) 679,000 4.8% Yuho (EDINET)
堀田 佳延 420,000 3.0% Yuho (EDINET)
内藤 征吾 196,200 1.4% Yuho (EDINET)
辻野 和孝 140,800 1.0% Yuho (EDINET)
鈴木 智博 92,200 0.7% Yuho (EDINET)
嶋崎 弘之 55,900 0.4% Yuho (EDINET)
清原 達郎 40,900 0.3% Yuho (EDINET)

Source：EDINET（大株主の状況）　Classification inferred from disclosed names

F-Score (Piotroski)

Banks, insurers, and other financial institutions are excluded from this score, as their financial structure differs fundamentally from typical operating companies.

Fact checklist

FY25
Equity ratio 29.1%
Current ratio 9.6×
Years of positive operating CF 4 of last 10 yrs
Payout ratio 27%
Latest fiscal year result Profit (net income ¥1.75B)

Performance history

Last 10 years
0億円67億円133億円200億円267億円 FY16FY17FY18FY19FY20FY21FY22FY23FY24FY25

Income & assets

Unit: ¥100M
Item FY16FY17FY18FY19FY20FY21FY22FY23FY24FY25
Revenue 146188219198156267143223169191
Operating income 39.733.751.334.625.449.418.244.628.453.0
Ordinary income 36.630.647.028.118.243.813.638.421.944.3
Net income 22.920.528.921.823.128.011.831.914.217.5
Total assets 361392480639738826876899891898
Equity 98.9116143163183208216244249263

Indicators & cash flow

*Split-adjustedUnit: ¥100M
Item FY16FY17FY18FY19FY20FY21FY22FY23FY24FY25
EPS ¥162¥146¥206¥156¥165¥199¥84¥227¥101¥125
ROE 25.7%19.1%22.3%14.3%13.4%14.4%5.6%13.9%5.8%6.9%
Operating CF -78.4-12.3-34.0-54.4-48.83.01-45.732.135.074.2
Investing CF -3.162.23-0.96-19.3-19.9-4.00-31.5-15.8-42.4-30.8
Financing CF 98.114.550.873.254.247.542.9-12.1-11.9-23.3
FCF -81.6-10.0-34.9-73.6-68.7-0.99-77.216.3-7.4343.4

Source: EDINET (Annual Securities Report) (fetched 2026-08-29) *Some metrics supplemented from additional sources

Is this information incorrect?

Data provided by Twelve Data