Service is in preparation Official β release coming soon. Some features are still being adjusted.

Investical Earnings & investing calendar Earnings & investing calendar
/
NNEXTAGE Co.,Ltd. logo
3186TSE Prime

NEXTAGE Co.,Ltd.

ネクステージ Yahoo Finance

Recent & upcoming events

Jul 6
Earnings 2:00
Q2 earnings announcement (scheduled)
Add to Google Calendar
Apr 6
Earnings 2:00
Q1 earnings announcement (scheduled)
Add to Google Calendar
Feb 19
Shareholder meeting 20:00
Shareholders' meeting
Venue: 愛知県名古屋市中区栄4-1-1 中日ビル6F 中日ホール＆カンファレンス Room1 Details
Add to Google Calendar
Jan 5
Earnings 1:00
FY earnings announcement (scheduled)
Add to Google Calendar
Oct 5
Earnings 2:00 approx.
Q3 earnings announcement (scheduled)
Add to Google Calendar
Nov 25
Est.
Dividend Time TBD
Last day with rights (year-end)
Add to Google Calendar
Nov 26
Est.
Ex-dividend Time TBD
Ex-rights date (year-end)
Add to Google Calendar
2027
Jan 4
Est.
Earnings 1:00 approx.
Full-year earnings
Add to Google Calendar
Apr 5
Est.
Earnings 2:00 approx.
Q1 earnings
Add to Google Calendar
May 26
Est.
Dividend Time TBD
Last day with rights (interim)
Add to Google Calendar
May 27
Est.
Ex-dividend Time TBD
Ex-rights date (interim)
Add to Google Calendar
Jul 5
Est.
Earnings 2:00 approx.
Q2 earnings
Add to Google Calendar
Oct 4
Est.
Earnings 2:00 approx.
Q3 earnings
Add to Google Calendar

KPI highlights

FY25
Revenue ¥652.07B YoY +18.0%
Operating income ¥19.60B margin 3.0%
Net income ¥12.81B YoY +60.0%
EPS ¥162 YoY +61.8%
P/E —
ROE 16.9% Equity ratio 35% Typical equity ratios vary a lot by industry. Banks, brokerages, and other financial companies tend to run lower ratios because leverage (using other people's capital) is core to their business model — a low ratio there isn't a sign of financial weakness.

Company guidance

FY2026/11 Company-issued full-year guidance (from earnings report) / %=vs prior FY
Revenue ¥746.00B +14.4%
Operating income ¥27.60B +40.8%
Net income ¥17.10B +33.5%
EPS ¥218 +35.1%

Quarterly fundamentals

Income & cash flow
Quarter FY23 Q3FY23 Q4FY24 Q1FY24 Q2FY25 Q1FY26 Q1
Revenue ¥119.39B¥114.24B¥119.46B¥145.53B——
Operating income ¥6.47B¥1.65B¥2.21B¥5.55B——
Net income ¥4.56B¥1.32B¥1.46B¥3.94B——
Operating CF ——————

Ownership over time

Share of total shares outstanding (disclosed major holdings + undisclosed)（2020–2025）

事業法人 35.1%国内機関 19.4%海外機関 13.4%未開示 30%202020212022202320242025
事業法人国内機関海外機関個人未開示・浮動株

「国内機関」は信託銀行の名義口座（年金・パッシブ・一部海外資本を含む）を集計し、実質保有者へは分解していません。分類は開示名称からの推定です。

Top shareholders — rank & share

株式会社ＳＭＮ 35.1%株式会社ＳＭＮ日本マスタートラスト信託銀行株式会社 7.9%日本マスタートラスト信託銀行株式会社（信託口）JP MORGAN CHASE BA 6.8%JP MORGAN CHASE BANK 385864常任代理人 株式会社みずほ銀行損害保険ジャパン株式会社常任代理人 4.4%損害保険ジャパン株式会社常任代理人 日本カストディ銀行野村信託銀行株式会社（ネクステージ従 3%野村信託銀行株式会社（ネクステージ従業員専用信託口）広田　靖治 2.2%広田　靖治株式会社日本カストディ銀行（信託口） 2.1%株式会社日本カストディ銀行（信託口）ＳＭＢＣ日興証券株式会社 2%ＳＭＢＣ日興証券株式会社STATE STREET BANK 1.7%STATE STREET BANK AND TRUST COMPANY 505044 常任代理人 株式会社みずほ銀行202020212022202320242025

Top shareholders — actual figures (as of 2025)

Holder Shares held Ratio Source
株式会社SMN 28,300,000 35.1% Yuho (EDINET)
日本マスタートラスト信託銀行株式会社（信託口） 6,362,700 7.9% Yuho (EDINET)
JP MORGAN CHASE BANK 385864 5,466,854 6.8% Yuho (EDINET)
THE CHASE MANHATTAN BANK, N.A. LONDON SECS LENDING OMNIBUS ACCOUNT 3,978,966 4.9% Yuho (EDINET)
損害保険ジャパン株式会社 3,540,000 4.4% Yuho (EDINET)
野村信託銀行株式会社（ネクステージ従業員専用信託口） 2,444,400 3.0% Yuho (EDINET)
広田 靖治 1,761,600 2.2% Yuho (EDINET)
株式会社日本カストディ銀行（信託口） 1,660,700 2.1% Yuho (EDINET)
SMBC日興証券株式会社 1,630,058 2.0% Yuho (EDINET)
STATE STREET BANK AND TRUST COMPANY 505044 1,362,715 1.7% Yuho (EDINET)

Source：EDINET（大株主の状況）　Classification inferred from disclosed names

F-Score (Piotroski)

5/9

Checks financial health against 9 criteria and shows how many are met as a fraction (more ✓ marks is healthier). Items with no data are shown as “—” — they're simply excluded from judgment, not counted against the score.

✓ Positive ROA ROA 5.6%
✓ Positive operating cash flow ¥9.19B
✓ ROA improved YoY 3.6% → 5.6%
✗ Operating CF exceeds net income (accrual quality) OCF ¥9.19B / net income ¥12.81B
✓ Equity ratio improved* Substitute for the original “decrease in long-term debt” 32.7% → 34.9%
✗ Current ratio improved 1.98× → 1.84×
✗ No dilution (shares outstanding did not increase) 80,809,800 → 80,877,900
✗ Gross margin improved 17.8% → 17.2%
✓ Asset turnover improved 2.49× → 2.88×

This score is reference information based on our own financial metrics. It is NOT a credit rating issued by a credit rating agency under Article 66-27 of the Financial Instruments and Exchange Act, and is NOT investment advice or a recommendation. Make investment decisions at your own responsibility.

Fact checklist

FY25
Equity ratio 34.9%
Current ratio 1.8×
Years of positive operating CF 5 of last 10 yrs
Payout ratio 28%
Latest fiscal year result Profit (net income ¥12.81B)

Performance history

Last 10 years
0億円1,630億円3,260億円4,891億円6,521億円 FY16FY17FY18FY19FY20FY21FY22FY23FY24FY25

Income & assets

Unit: ¥100M
Item FY16FY17FY18FY19FY20FY21FY22FY23FY24FY25
Revenue 8721,1901,6322,1932,4112,9134,1814,6355,5286,521
Operating income 21.634.743.860.968.3136194161129196
Ordinary income 20.933.041.958.965.3134191158121185
Net income 13.322.629.142.647.496.613911680.1128
Total assets 2353556378649961,1101,6131,7752,2232,268
Equity 54.5151180279300416563665727792

Indicators & cash flow

*Split-adjustedUnit: ¥100M
Item FY16FY17FY18FY19FY20FY21FY22FY23FY24FY25
EPS ¥22¥38¥42¥58¥64¥127¥176¥145¥100¥162
ROE 26.9%22.0%17.6%18.6%16.4%27.0%28.4%18.8%11.5%16.9%
Operating CF -0.90-2.66-20.8-92.119332.1-17933730.291.9
Investing CF -21.4-34.8-74.2-108-85.3-82.6-138-237-185-73.3
Financing CF 26.481.919414656.73.17288-2.27214-199
FCF -22.3-37.5-95.1-200107-50.4-317100-15418.6

Source: EDINET (Annual Securities Report) (fetched 2026-08-29) *Some metrics supplemented from additional sources

Key financial metrics

High ROE ✓ 3-year revenue growth ✓ Dividend grower ✓

Sector positioning

Relative standing within the sector
Is this information incorrect?

Data provided by Twelve Data