Service is in preparation Official β release coming soon. Some features are still being adjusted.

Investical Earnings & investing calendar Earnings & investing calendar
/
3076TSE Prime

Ai Holdings Corporation

あい ホールディングス Yahoo Finance

Recent & upcoming events

Aug 19
Earnings 2:00
FY earnings announcement (scheduled)
Add to Google Calendar
Jun 28
Ex-dividend Time TBD
Ex-rights date (year-end)
Add to Google Calendar
Jun 25
Dividend Time TBD
Last day with rights (year-end)
Add to Google Calendar
Sep 24
Shareholder meeting Time TBD
Shareholders' meeting
Add to Google Calendar
Nov 18
Est.
Earnings 1:00 approx.
Q1 earnings
Add to Google Calendar
Dec 27
Est.
Dividend Time TBD
Last day with rights (interim)
Add to Google Calendar
Dec 28
Est.
Ex-dividend Time TBD
Ex-rights date (interim)
Add to Google Calendar
2027
Feb 17
Est.
Earnings 1:00 approx.
Q2 earnings
Add to Google Calendar
May 19
Est.
Earnings 2:00 approx.
Q3 earnings
Add to Google Calendar
Jun 27
Est.
Dividend Time TBD
Last day with rights (year-end)
Add to Google Calendar
Jun 28
Est.
Ex-dividend Time TBD
Ex-rights date (year-end)
Add to Google Calendar
Aug 18
Est.
Earnings 2:00 approx.
Full-year earnings
Add to Google Calendar

KPI highlights

FY26
Revenue ¥85.02B YoY +28.4%
Operating income ¥10.76B margin 12.7%
Net income ¥11.94B YoY -43.9%
EPS ¥224 YoY -45.0%
P/E
ROE

Company guidance

FY2027/06 Company-issued full-year guidance (from earnings report) / %=vs prior FY
Revenue ¥86.00B +1.1%
Operating income ¥11.00B +2.2%
Net income ¥9.00B -24.6%
EPS ¥169 -24.6%

Quarterly fundamentals

Income & cash flow
Quarter FY23 Q3FY23 Q4FY24 Q1FY24 Q2FY24 Q3FY25 Q3
Revenue ¥11.97B¥12.79B¥12.95B¥12.10B
Operating income ¥2.36B¥2.76B¥2.66B¥2.03B
Net income ¥1.83B¥7.47B¥2.03B¥4.47B
Operating CF

Ownership over time

Share of total shares outstanding (disclosed major holdings + undisclosed)(2021–2025)

事業法人 5.6%国内機関 16.3%海外機関 8.8%個人 22.1%未開示 45.9%20212022202320242025
事業法人国内機関海外機関個人その他未開示・浮動株

「国内機関」は信託銀行の名義口座(年金・パッシブ・一部海外資本を含む)を集計し、実質保有者へは分解していません。分類は開示名称からの推定です。

Top shareholders — rank & share

佐々木 秀吉 20.5%佐々木 秀吉日本マスタートラスト信託銀行株式会社 10.8%日本マスタートラスト信託銀行株式会社(信託口)光通信株式会社 5.6%光通信株式会社株式会社日本カストディ銀行(信託口) 4.1%株式会社日本カストディ銀行(信託口)STATE STREET BANK 1.9%STATE STREET BANK AND TRUST COMPANY 505103(常任代理人 株式会社みずほ銀行決済営業部)あいホールディングス社員持株会 1.6%あいホールディングス社員持株会第一生命保険株式会社 1.4%第一生命保険株式会社一般財団法人佐々木秀吉育英財団 1.3%一般財団法人佐々木秀吉育英財団20212022202320242025

Top shareholders — actual figures (as of 2025)

Holder Shares held Ratio Source
佐々木 秀吉 10,908,400 20.5% Yuho (EDINET)
日本マスタートラスト信託銀行株式会社(信託口) 5,748,900 10.8% Yuho (EDINET)
光通信株式会社 2,968,300 5.6% Yuho (EDINET)
THE HONGKONG AND SHANGHAI BANKING CORPORATION LTD - HONG KONG PRIVATE BANKING DIVISION-CLIENT ACCOUNT 2,785,000 5.2% Yuho (EDINET)
株式会社日本カストディ銀行(信託口) 2,167,300 4.1% Yuho (EDINET)
STATE STREET BANK AND TRUST COMPANY 505103 999,600 1.9% Yuho (EDINET)
THE NOMURA TRUST AND BANKING CO., LTD. AS THE TRUSTEE OF REPURCHASE AGREEMENT MOTHER FUND 923,000 1.7% Yuho (EDINET)
あいホールディングス社員持株会 865,000 1.6% Yuho (EDINET)
第一生命保険株式会社 760,000 1.4% Yuho (EDINET)
一般財団法人佐々木秀吉育英財団 700,000 1.3% Yuho (EDINET)

Source:EDINET(大株主の状況) Classification inferred from disclosed names

Fact checklist

FY26
Equity ratio
Current ratio
Years of positive operating CF 10 of last 10 yrs
Payout ratio
Latest fiscal year result Profit (net income ¥11.94B)

Performance history

Last 10 years
0億円213億円425億円638億円850億円 FY17FY18FY19FY20FY21FY22FY23FY24FY25FY26

Income & assets

Unit: ¥100M
Item FY17FY18FY19FY20FY21FY22FY23FY24FY25FY26
Revenue 501546510432462471464498662850
Operating income 85.089.884.176.094.598.594.398.588.9108
Ordinary income 89.092.986.479.498.810810519990.1125
Net income 60.061.353.946.258.677.482.4157213119
Total assets 5505975986106667548059391,409
Equity 3924374704955386136738051,121

A “—” means data wasn't available for that period — it's not a display error or an unusual value.

Indicators & cash flow

Unit: ¥100M
Item FY17FY18FY19FY20FY21FY22FY23FY24FY25FY26
EPS ¥127¥129¥114¥98¥124¥163¥174¥331¥407¥224
ROE 16.4%14.8%11.9%9.6%11.4%13.5%12.9%21.3%22.5%
Operating CF 65.068.572.155.893.781.045.484.376.5
Investing CF -19.4-25.3-31.49.60-6.56-22.1-13.1-64.370.8
Financing CF -20.4-23.0-25.8-23.2-24.7-28.5-31.8-46.8-53.8
FCF 45.643.140.865.487.258.932.320.0147

A “—” means data wasn't available for that period — it's not a display error or an unusual value.

Source: TSE Timely Disclosure XBRL (Earnings Summary) (fetched 2026-08-19) *Some metrics supplemented from additional sources

Key financial metrics

3-year revenue growth

Sector positioning

Relative standing within the sector

Data provided by Twelve Data