Service is in preparation Official β release coming soon. Some features are still being adjusted.

Investical Earnings & investing calendar Earnings & investing calendar
/
2652TSE Standard

MANDARAKE INC.

まんだらけ Yahoo Finance

Recent & upcoming events

Aug 14
Earnings 2:00
Q3 earnings announcement (scheduled)
Add to Google Calendar
May 15
Earnings 2:00
Q2 earnings announcement (scheduled)
Add to Google Calendar
Feb 13
Earnings 1:00
Q1 earnings announcement (scheduled)
Add to Google Calendar
2025
Dec 18
Shareholder meeting Time TBD
Shareholders' meeting
Add to Google Calendar
Sep 27
Est.
Dividend Time TBD
Last day with rights (year-end)
Add to Google Calendar
Sep 28
Est.
Ex-dividend Time TBD
Ex-rights date (year-end)
Add to Google Calendar
Nov 13
Est.
Earnings 1:00 approx.
Full-year earnings
Add to Google Calendar
2027
Feb 12
Est.
Earnings 1:00 approx.
Q1 earnings
Add to Google Calendar
Mar 28
Est.
Dividend Time TBD
Last day with rights (interim)
Add to Google Calendar
Mar 29
Est.
Ex-dividend Time TBD
Ex-rights date (interim)
Add to Google Calendar
May 14
Est.
Earnings 2:00 approx.
Q2 earnings
Add to Google Calendar
Aug 13
Est.
Earnings 2:00 approx.
Q3 earnings
Add to Google Calendar

KPI highlights

FY25
Revenue ¥15.18B YoY +5.0%
Operating income ¥1.79B margin 11.8%
Net income ¥1.12B YoY -18.5%
EPS ¥34 EPS is sourced from a different data provider than net income (for reference)
P/E —
ROE —

Company guidance

FY2026/09 Company-issued full-year guidance (from earnings report) / %=vs prior FY
Revenue ¥15.84B +4.3%
Operating income ¥2.09B +16.5%
Net income ¥1.39B +23.9%
EPS ¥43 +24.9%

Quarterly fundamentals

Income & cash flow
Quarter FY23 Q2FY23 Q3FY23 Q4FY24 Q1FY24 Q4FY25 Q4
Revenue ¥3.23B¥3.31B¥3.55B¥3.68B——
Operating income ¥516M¥401M¥572M¥626M——
Net income ¥347M¥268M¥381M¥420M——
Operating CF ——————

Ownership over time

Share of total shares outstanding (disclosed major holdings + undisclosed)（2021–2025）

創業家 3.5%個人 42.8%未開示 52.6%20212022202320242025
創業家国内機関海外機関個人未開示・浮動株

「国内機関」は信託銀行の名義口座（年金・パッシブ・一部海外資本を含む）を集計し、実質保有者へは分解していません。分類は開示名称からの推定です。

Top shareholders — rank & share

古　川　益　蔵 34%古　川　益　蔵有限会社カイカイキキ 3.5%有限会社カイカイキキまんだらけ従業員持株会 1.9%まんだらけ従業員持株会西　田　貴　美 1.7%西　田　貴　美古　川　北　斗 1.3%古　川　北　斗20212022202320242025

Top shareholders — actual figures (as of 2025)

Holder Shares held Ratio Source
古 川 益 蔵 11,004,000 34.0% Yuho (EDINET)
有限会社カイカイキキ 1,148,000 3.5% Yuho (EDINET)
まんだらけ従業員持株会 625,000 1.9% Yuho (EDINET)
西 田 貴 美 550,000 1.7% Yuho (EDINET)
古 川 北 斗 412,000 1.3% Yuho (EDINET)
大 軒 紀 之 367,000 1.1% Yuho (EDINET)
株式会社日本カストディ銀行（信託口） 355,000 1.1% Yuho (EDINET)
古 川 せ お に 322,000 1.0% Yuho (EDINET)
古 川 五 勢 322,000 1.0% Yuho (EDINET)
まんだらけ役員持株会 257,000 0.8% Yuho (EDINET)

Source：EDINET（大株主の状況）　Classification inferred from disclosed names

F-Score (Piotroski)

5/9 2 of 9 items lack data

Checks financial health against 9 criteria and shows how many are met as a fraction (more ✓ marks is healthier). Items with no data are shown as “—” — they're simply excluded from judgment, not counted against the score.

✓ Positive ROA ROA 5.9%
✓ Positive operating cash flow ¥671M
✗ ROA improved YoY 7.6% → 5.9%
✗ Operating CF exceeds net income (accrual quality) OCF ¥671M / net income ¥1.12B
✓ Equity ratio improved* Substitute for the original “decrease in long-term debt” 60.1% → 62.5%
— Current ratio improved No data
✓ No dilution (shares outstanding did not increase) 36,180,000 → 36,180,000
— Gross margin improved No data
✓ Asset turnover improved 0.80× → 0.80×

This score is reference information based on our own financial metrics. It is NOT a credit rating issued by a credit rating agency under Article 66-27 of the Financial Instruments and Exchange Act, and is NOT investment advice or a recommendation. Make investment decisions at your own responsibility.

Fact checklist

FY25
Equity ratio —
Current ratio —
Years of positive operating CF 6 of last 6 yrs
Payout ratio 3%
Latest fiscal year result Profit (net income ¥1.12B)

Performance history

Last 10 years
0億円38億円76億円114億円152億円 FY16FY17FY18FY19FY20FY21FY22FY23FY24FY25

Income & assets

Unit: ¥100M
Item FY16FY17FY18FY19FY20FY21FY22FY23FY24FY25
Revenue 91.795.898.710190.296.3106128145152
Operating income 6.897.407.048.912.576.019.3418.720.817.9
Ordinary income 6.176.906.608.482.465.689.0618.520.617.5
Net income 3.624.104.255.641.393.575.8712.513.811.2
Total assets 144147151156159161167179181189
Equity 59.363.367.573.174.477.983.796.2109118

Indicators & cash flow

*Split-adjustedUnit: ¥100M
Item FY16FY17FY18FY19FY20FY21FY22FY23FY24FY25
EPS ————¥4¥11¥18¥38¥42¥34
ROE ——————————
Operating CF ————3.012.145.2114.415.76.71
Investing CF ————-1.95-1.35-0.92-2.50-0.90-3.86
Financing CF ————-31.8-19.0-39.8-48.5-50.4-40.1
FCF ————0.832.404.609.539.96-1.27

A “—” means data wasn't available for that period — it's not a display error or an unusual value.

Source: EDINET (Annual Securities Report) (fetched 2026-08-29) *Some metrics supplemented from additional sources

Key financial metrics

3-year revenue growth ✓

Sector positioning

Relative standing within the sector
Is this information incorrect?

Data provided by Twelve Data