Service is in preparation Official β release coming soon. Some features are still being adjusted.

Investical Earnings & investing calendar Earnings & investing calendar
/
241ATSE Growth

ROXX,inc.

ＲＯＸＸ Yahoo Finance

Recent & upcoming events

Aug 13
Earnings 2:00
Q3 earnings announcement (scheduled)
Add to Google Calendar
May 14
Earnings 2:00
Q2 earnings announcement (scheduled)
Add to Google Calendar
Feb 12
Earnings 1:00
Q1 earnings announcement (scheduled)
Add to Google Calendar
2025
Dec 25
Shareholder meeting Time TBD
Shareholders' meeting
Add to Google Calendar
Nov 11
Earnings 1:00
FY earnings announcement (scheduled)
Add to Google Calendar
Nov 12
Est.
Earnings 1:00 approx.
Full-year earnings
Add to Google Calendar
2027
Feb 11
Est.
Earnings 1:00 approx.
Q1 earnings
Add to Google Calendar
May 13
Est.
Earnings 2:00 approx.
Q2 earnings
Add to Google Calendar
Aug 12
Est.
Earnings 2:00 approx.
Q3 earnings
Add to Google Calendar

KPI highlights

FY25
Revenue ¥4.51B YoY +29.8%
Operating income ¥-722M margin -16.0%
Net income ¥1.05B YoY —
EPS ¥142 EPS is sourced from a different data provider than net income (for reference)
P/E —
ROE —

Company guidance

FY2026/09 Company-issued full-year guidance (from earnings report) / %=vs prior FY
Revenue ¥5.00B +10.8%
Operating income ¥45M —
Net income ¥1M -99.9%
EPS ¥0 -99.9%

Ownership over time

Share of total shares outstanding (disclosed major holdings + undisclosed)（2024–2025）

事業法人 11%国内機関 15.6%海外機関 4%個人 21.5%未開示 47.9%20242025
事業法人国内機関海外機関個人未開示・浮動株

「国内機関」は信託銀行の名義口座（年金・パッシブ・一部海外資本を含む）を集計し、実質保有者へは分解していません。分類は開示名称からの推定です。

Top shareholders — rank & share

中嶋　汰朗 16.6%中嶋　汰朗株式会社日本カストディ銀行（信託口） 6.4%株式会社日本カストディ銀行（信託口）パーソルキャリア株式会社 6.1%パーソルキャリア株式会社山田　浩輝 4.9%山田　浩輝KxShareHW投資事業有限責任組 4.3%KxShareHW投資事業有限責任組合NY GCM CLIENT ACCO 4%NY GCM CLIENT ACCOUNT JPRD AC ISG（FE-AC）株式会社サイバーエージェント 2.8%株式会社サイバーエージェントグローバル・ブレイン7号投資事業有限 2.5%グローバル・ブレイン7号投資事業有限責任組合OneCapital1号投資事業有限 2.4%OneCapital1号投資事業有限責任組合株式会社ウィルグループ 2.2%株式会社ウィルグループ20242025

Top shareholders — actual figures (as of 2025)

Holder Shares held Ratio Source
中嶋 汰朗 1,209,827 16.6% Yuho (EDINET)
株式会社日本カストディ銀行（信託口） 464,000 6.4% Yuho (EDINET)
パーソルキャリア株式会社 440,000 6.1% Yuho (EDINET)
山田 浩輝 355,000 4.9% Yuho (EDINET)
KxShareHW投資事業有限責任組合 310,956 4.3% Yuho (EDINET)
NY GCM CLIENT ACCOUNT JPRD AC ISG（FE-AC） 289,493 4.0% Yuho (EDINET)
株式会社サイバーエージェント 200,000 2.8% Yuho (EDINET)
グローバル・ブレイン7号投資事業有限責任組合 180,637 2.5% Yuho (EDINET)
OneCapital1号投資事業有限責任組合 176,611 2.4% Yuho (EDINET)
株式会社ウィルグループ 163,220 2.2% Yuho (EDINET)

Source：EDINET（大株主の状況）　Classification inferred from disclosed names

F-Score (Piotroski)

4/9 3 of 9 items lack data

Checks financial health against 9 criteria and shows how many are met as a fraction (more ✓ marks is healthier). Items with no data are shown as “—” — they're simply excluded from judgment, not counted against the score.

✓ Positive ROA ROA 18.7%
✓ Positive operating cash flow ¥973M
✓ ROA improved YoY -13.5% → 18.7%
✗ Operating CF exceeds net income (accrual quality) OCF ¥973M / net income ¥1.05B
✓ Equity ratio improved* Substitute for the original “decrease in long-term debt” 24.5% → 34.8%
— Current ratio improved No data
— No dilution (shares outstanding did not increase) No data
— Gross margin improved No data
✗ Asset turnover improved 0.94× → 0.80×

This score is reference information based on our own financial metrics. It is NOT a credit rating issued by a credit rating agency under Article 66-27 of the Financial Instruments and Exchange Act, and is NOT investment advice or a recommendation. Make investment decisions at your own responsibility.

Fact checklist

FY25
Equity ratio —
Current ratio —
Years of positive operating CF 1 of last 4 yrs
Payout ratio —
Latest fiscal year result Profit (net income ¥1.05B)

Performance history

Last 10 years
0億円11億円23億円34億円45億円 FY22FY23FY24FY25

Income & assets

Unit: ¥100M
Item FY22FY23FY24FY25
Revenue 12.120.834.845.1
Operating income -7.44-7.46-4.70-7.22
Ordinary income ——-4.98-7.67
Net income -8.42-7.46-5.0010.5
Total assets 16.714.837.056.3
Equity 9.243.139.0419.6

A “—” means data wasn't available for that period — it's not a display error or an unusual value.

Indicators & cash flow

Unit: ¥100M
Item FY22FY23FY24FY25
EPS ¥-116¥-112¥-73¥142
ROE -91.1%-238.4%——
Operating CF -9.97-8.56-6.849.73
Investing CF -1.20-0.51-0.5616.7
Financing CF 9.220.6824.37.89
FCF -8.51-5.36-6.14-10.4

A “—” means data wasn't available for that period — it's not a display error or an unusual value.

Source: EDINET (Annual Securities Report) (fetched 2026-08-29) *Some metrics supplemented from additional sources

Key financial metrics

High ROE ✓ 3-year revenue growth ✓

Sector positioning

Relative standing within the sector
Is this information incorrect?

Data provided by Twelve Data