Service is in preparation Official β release coming soon. Some features are still being adjusted.

Investical Earnings & investing calendar Earnings & investing calendar
/
146ATSE Standard

Columbia Works Inc.

コロンビア・ワークス Yahoo Finance

Recent & upcoming events

Aug 12
Earnings 2:00
Q2 earnings announcement (scheduled)
Add to Google Calendar
Jun 28
Ex-dividend Time TBD
Ex-rights date (interim) | last day w/ rights 6/26
Add to Google Calendar
May 14
Earnings 2:00
Q1 earnings announcement (scheduled)
Add to Google Calendar
Mar 26
Shareholder meeting Time TBD
Shareholders' meeting
Add to Google Calendar
Feb 12
Earnings 1:00
FY earnings announcement (scheduled)
Add to Google Calendar
Nov 12
Est.
Earnings 1:00 approx.
Q3 earnings
Add to Google Calendar
Dec 27
Est.
Dividend Time TBD
Last day with rights (year-end)
Add to Google Calendar
Dec 28
Est.
Ex-dividend Time TBD
Ex-rights date (year-end)
Add to Google Calendar
2027
Feb 11
Est.
Earnings 1:00 approx.
Full-year earnings
Add to Google Calendar
May 6
Est.
Earnings 2:00 approx.
Q1 earnings
Add to Google Calendar
Jun 27
Est.
Dividend Time TBD
Last day with rights (interim)
Add to Google Calendar
Jun 28
Est.
Ex-dividend Time TBD
Ex-rights date (interim)
Add to Google Calendar
Aug 5
Est.
Earnings 2:00 approx.
Q2 earnings
Add to Google Calendar

KPI highlights

FY25
Revenue ¥37.08B YoY +76.8%
Operating income ¥6.03B margin 16.3%
Net income ¥3.46B YoY +54.8%
EPS ¥497 YoY +43.5%
P/E —
ROE 23.5% Equity ratio 26% Typical equity ratios vary a lot by industry. Banks, brokerages, and other financial companies tend to run lower ratios because leverage (using other people's capital) is core to their business model — a low ratio there isn't a sign of financial weakness.

Quarterly fundamentals

Income & cash flow
Quarter FY23 Q4FY24 Q1FY24 Q2FY25 Q1FY26 Q1
Revenue ¥5.74B¥1.88B¥5.11B——
Operating income ¥1.12B¥-90M¥1.16B——
Net income ¥664M¥-178M¥740M——
Operating CF —————

Ownership over time

Share of total shares outstanding (disclosed major holdings + undisclosed)（2023–2025）

事業法人 36.1%国内機関 3.6%個人 29.1%未開示 28.6%202320242025
事業法人国内機関海外機関個人未開示・浮動株

「国内機関」は信託銀行の名義口座（年金・パッシブ・一部海外資本を含む）を集計し、実質保有者へは分解していません。分類は開示名称からの推定です。

Top shareholders — rank & share

Nstyle株式会社 33.7%Nstyle株式会社中内　準 24.9%中内　準水山　直也 4.1%水山　直也株式会社SBI証券 1.9%株式会社SBI証券202320242025

Top shareholders — actual figures (as of 2025)

Holder Shares held Ratio Source
Nstyle株式会社 2,600,000 33.7% Yuho (EDINET)
中内 準 1,922,400 24.9% Yuho (EDINET)
水山 直也 319,400 4.1% Yuho (EDINET)
株式会社SBI証券 146,166 1.9% Yuho (EDINET)
株式会社日本カストディ銀行（信託口） 132,400 1.7% Yuho (EDINET)
野村證券株式会社 109,000 1.4% Yuho (EDINET)
BNY GCM CLIENT ACCOUNT JPRD AC ISG(FE-AC) 92,472 1.2% Yuho (EDINET)
セントラル短資株式会社 80,000 1.0% Yuho (EDINET)
MORGAN STANLEY & CO. LLC 54,303 0.7% Yuho (EDINET)
THE BANK OF NEW YORK MELLON 140044 52,800 0.7% Yuho (EDINET)

Source：EDINET（大株主の状況）　Classification inferred from disclosed names

F-Score (Piotroski)

4/9

Checks financial health against 9 criteria and shows how many are met as a fraction (more ✓ marks is healthier). Items with no data are shown as “—” — they're simply excluded from judgment, not counted against the score.

✓ Positive ROA ROA 5.2%
✗ Positive operating cash flow ¥-4.32B
✓ ROA improved YoY 4.3% → 5.2%
✗ Operating CF exceeds net income (accrual quality) OCF ¥-4.32B / net income ¥3.46B
✓ Equity ratio improved* Substitute for the original “decrease in long-term debt” 23.2% → 26.1%
✗ Current ratio improved 4.47× → 2.41×
✗ No dilution (shares outstanding did not increase) 6,942,800 → 7,716,600
✗ Gross margin improved 27.0% → 23.3%
✓ Asset turnover improved 0.40× → 0.55×

This score is reference information based on our own financial metrics. It is NOT a credit rating issued by a credit rating agency under Article 66-27 of the Financial Instruments and Exchange Act, and is NOT investment advice or a recommendation. Make investment decisions at your own responsibility.

Fact checklist

FY25
Equity ratio 26.1%
Current ratio 2.4×
Years of positive operating CF 0 of last 5 yrs
Payout ratio 20%
Latest fiscal year result Profit (net income ¥3.46B)

Performance history

Last 10 years
0億円93億円185億円278億円371億円 FY21FY22FY23FY24FY25

Income & assets

Unit: ¥100M
Item FY21FY22FY23FY24FY25
Revenue 100110145210371
Operating income 11.921.927.238.960.3
Ordinary income ——23.835.251.2
Net income 6.8211.715.222.434.6
Total assets 193270320522669
Equity 47.258.071.4121174

A “—” means data wasn't available for that period — it's not a display error or an unusual value.

Indicators & cash flow

*Split-adjustedUnit: ¥100M
Item FY21FY22FY23FY24FY25
EPS ¥205¥235¥303¥346¥497
ROE 14.5%20.2%23.4%23.3%23.5%
Operating CF -24.0-53.7-17.8-143-43.2
Investing CF -19.4-3.06-15.9-16.0-17.1
Financing CF 41.659.734.317196.4
FCF -38.7-61.3-33.7-159-60.2

Source: EDINET (Annual Securities Report) (fetched 2026-08-29) *Some metrics supplemented from additional sources

Key financial metrics

High ROE ✓ 3-year revenue growth ✓ Dividend grower ✓

Sector positioning

Relative standing within the sector

IR disclosure history

Timely disclosures & annual reports
Is this information incorrect?

Data provided by Twelve Data